Sakol Energy Public Company Limited

Sakol Energy Public Company Limited

SKE.BK
Sakol Energy Public Company LimitedTH flagStock Exchange of Thailand
0.18
THB
-0.02
- -
200.88MMarket Cap
Sakol Energy Public Company Limited
SKE.BK
(Stock Exchange of Thailand)

Recent

price

0.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.38
0.49
0.56
0.44
0.32
0.38
0.62
0.47
0.42
0.49
0.32
0.32
0.3
Revenue per Share
0.15
0.16
0.17
0.1
0.06
0.03
0.04
0.03
- -
-0.1
-0.04
-0.24
-0.22
Basic EPS, GAAP
-0.11
0.18
0.09
0.19
-0.37
-0.36
0.09
0.13
-0.13
-0.05
0.04
0.05
0.04
Free Cash Flow per Basic Share
- -
0.48
- -
0.31
- -
0.06
0.02
0.01
- -
- -
- -
- -
- -
Dividend per Share
0.76
0.67
0.83
0.74
0.63
0.6
0.62
0.69
0.62
0.53
0.5
0.25
0.23
Book Value per Share
0.76
0.69
0.86
1.16
0.91
0.88
0.98
0.96
0.86
0.77
0.74
0.51
0.5
Tangible Book Value per Share
730
730
730
758
979
979
962
1,028
1,145
1,111
1,102
1,116
1,113
Basic Weighted Avg Shares
274
360
408
332
318
377
595
481
480
546
358
353
332
Sales/Revenue/Turnover
40.86
34.49
31.89
24.83
19.56
12.32
11.95
8.63
6.35
-14.74
-29.45
-36.64
-33.93
Operating Margin (%)
5
6
6
6
9
36
78
74
77
105
115
119
114
Depreciation Expense
110
117
128
74
59
28
37
27
2
-117
-39
-263
-250
Net Income, GAAP
0.36
0.72
0.25
0.07
0.24
2.98
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
40.13
32.35
31.31
22.29
18.5
7.32
6.27
5.55
0.48
-21.38
-10.77
-74.61
-75.35
Profit Margin (%)
103
40
188
424
-1
60
46
6
- -
132
-136
-160
-277
Working Capital
86
74
59
43
139
471
454
275
540
707
359
428
306
LT Debt
552
503
631
886
1,020
989
1,063
1,085
1,112
980
938
667
647
Total Equity
- -
19.76
19.8
9.68
5.47
3.09
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
19.72
20.94
12.25
8.09
4.43
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
22.46
23.33
12.64
9.98
4.59
6.29
4.1
0.32
-18.05
-6.8
-63.5
-64.77
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
266
265
378
LT Borrowings
389
313
284
LT Finance Leases
33
115
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,116
1,116
1,116
Market Capitalization
256
167
245

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
158
154
155
Cash, Cash Equivalents & STI
21
15
19
Accounts Receivable, Net
49
61
60
Inventories
18
15
15
Total Current Liabilities
308
314
432
Payables & Accruals
41
49
53
ST Debt
266
265
378
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.51%
-8.11%
-28.88%
Free Cash Flow
-79.94%
-77.32%
16.2%
Net Income, GAAP
-487.18%
-960.16%
583%
Sales/Revenue/Turnover
2.53%
-8.29%
-1.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118
146
121
130
358
2025
110
99
79
66
353
2026
89
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.01
0.02
- -
-0.04
2025
-0.03
-0.04
-0.04
- -
-0.24
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sakol Energy Public Company Limited operates in the energy industry in Thailand, providing natural gas vehicle compression services to PTT Public Company Limited for transportation to stations outside gas pipelines; generating and supplying electricity from biomass using bark, wood chips and agricultural residues such as corn husks; managing non-hazardous waste and unused materials from community and industrial sectors through sorting and refuse-derived fuel production; developing trading software for securities; and renting properties. The company, founded in 2009 and headquartered at No. 15 Moo 1, Chiang Rak Noi Sub-district, Sam Khok District, Pathum Thani Province, conducts operations primarily in Thailand with natural gas stations in Pathum Thani and Saraburi, and an office in Bangkok. Its subsidiaries include SK 15 Company Limited, which focuses on real estate rental; Energy Biomass Power 15 Company Limited, involved in biomass power plant feasibility studies; and past holdings such as RE Biofuels Company Limited for compressed biomethane gas production and Mae Krating Power Company Limited for biomass power generation. Recent developments encompass a rights offering of newly issued shares under a general mandate in 2025, with new shares commencing trading on October 20, 2025 following registration of paid-up capital changes; multiple exercises of warrants SKE-W1 throughout 2025, including reports on subscription results; publication of subscription schedules and forms for capital increase shares allocated proportionally to existing shareholders; and announcements regarding management changes, including the resignation of the managing director in August 2025 alongside the renewal of the audit committee term in May 2025.