1. Sweden Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Services
SkiStar AB

SkiStar AB

SKIS-B.ST
SkiStar ABSE flagStockholm Stock Exchange
163.20
SEK
+0.20
- -
12.20BMarket Cap
SkiStar AB
SKIS-B.ST
(Stockholm Stock Exchange)

Recent

price

163.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21.54
20.08
19.8
21.25
22.33
24.23
25.4
29.42
32.35
34.14
35.65
35.09
52.21
54.63
59.7
59.09
62.38
Revenue per Share
4.26
2.31
2
1.75
2.07
3.17
3.96
4.98
6.25
5.95
3.71
3.04
8.5
5.28
6.04
7.05
7.54
Basic EPS, GAAP
3.07
0.54
1.14
3.33
2.3
4.24
1.74
3.1
3.43
2.67
1.57
1.33
5.68
-1.77
6.89
7.4
8.21
Free Cash Flow per Basic Share
2.5
2.75
1.75
1.25
1.25
1.25
2
2.25
2.75
3.5
3.5
- -
1.5
3
2.6
2.8
3
Dividend per Share
13.95
13.51
13.75
14.25
15.07
17
19.02
21.75
25.24
27.69
27.9
30.94
38.12
39.91
43.3
47.55
55.44
Book Value per Share
16.25
16.01
15.88
16.33
16.89
18.15
21.24
24.16
28.39
30.75
30.35
33.12
40.34
41.39
43.63
47.33
56.45
Tangible Book Value per Share
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
78
Basic Weighted Avg Shares
1,688
1,574
1,552
1,665
1,750
1,899
1,991
2,306
2,536
2,676
2,794
2,751
4,092
4,281
4,679
4,631
4,889
Sales/Revenue/Turnover
21.51
15.58
12.75
14.74
13.56
19.61
19.61
20.63
23.76
22.31
14.02
8.11
19.62
14.03
16.25
16.83
16.9
Operating Margin (%)
221
218
222
219
205
208
214
236
254
273
373
522
429
488
531
559
580
Depreciation Expense
334
181
157
137
162
249
310
390
490
466
291
238
667
414
473
553
591
Net Income, GAAP
3.73
4.61
- -
14.61
9.41
23.03
20.6
19.06
17.09
16.78
18.1
5.09
23.23
22.25
20.78
19.28
19.95
Effective Tax Rate (%)
19.76
11.48
10.09
8.22
9.28
13.09
15.59
16.92
19.31
17.43
10.42
8.66
16.29
9.67
10.11
11.93
12.08
Profit Margin (%)
-17
-133
-645
-658
-577
-1,694
-588
-910
-318
-86
-521
-623
-621
-1,221
-1,129
-530
-435
Working Capital
1,893
1,993
1,572
1,441
1,471
46
1,114
777
1,286
1,588
2,109
2,519
3,167
3,011
2,884
3,215
2,719
LT Debt
1,497
1,466
1,457
1,482
1,538
1,641
1,870
2,090
2,421
2,602
2,561
2,774
3,359
3,457
3,657
3,963
4,692
Total Equity
10.27
6.6
- -
5.72
5.94
8.15
8.78
10.22
12.41
11.55
6.59
3.74
9.4
6.24
7.7
8.11
8.45
Return on Invested Capital (%)
12.35
7.47
- -
5.9
6.61
9.05
11.29
12.45
14.46
13.76
7.62
5.52
11.87
7
7.7
8.53
7.98
Return on Capital (%)
32.46
16.79
14.65
12.47
14.13
19.78
21.99
24.42
26.59
22.48
13.36
10.33
24.63
13.54
14.51
15.52
14.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
584
214
373
LT Borrowings
1,384
993
985
LT Finance Leases
1,783
1,781
1,734
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
78
78
78
Market Capitalization
13,449
13,739
11,780

Working Capital

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
1,084
1,357
852
Cash, Cash Equivalents & STI
25
406
59
Accounts Receivable, Net
52
123
62
Inventories
581
478
439
Total Current Liabilities
2,190
2,072
1,287
Payables & Accruals
- -
- -
- -
ST Debt
584
214
373
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.39%
9.3%
8.38%
Free Cash Flow
-33.45%
-60.27%
7.32%
Net Income, GAAP
18.86%
30.98%
16.77%
Sales/Revenue/Turnover
10.07%
12.02%
-1.02%
Total Cash Common Dividend
- -
- -
7.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
220
2,630
1,490
339
4,679
2025
212
2,760
1,375
226
4,631
2026
236
2,986
1,441
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.89
10.43
3.99
-3.49
6.04
2025
-5.27
11.84
3.81
-3.35
7.05
2026
-5.04
12.49
3.43
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.6
- -
- -
2.6
2025
- -
2.79
- -
- -
2.8
2026
- -
3
- -
- -
- -
Similar Companies
Bestone.Com Co.,Ltd (6577.T)
On the Beach Group plc (OTB.L)
Airbnb, Inc. (ABNB)
eDreams ODIGEO S.A. (EDEMY)
(I.Z.) Queenco Ltd. (QNCO.TA)
Royale Manor Hotels and Industries Limited (RAYALEMA.BO)
Business
SkiStar AB (publ) specializes in the ownership and management of premier alpine mountain destinations across Sweden and Norway. The company operates through three distinct divisions: the Management of Mountain Resorts, Property Development and Exploitation, and Hotel Operations. Its core offerings encompass a full spectrum of winter sports experiences, including access to ski lifts and passes, various accommodation options, and equipment rentals for both skiing and cycling. The organization further extends its services to include ski instruction and the sale of sporting goods through physical retail locations and its online platform, Skistarshop.com. Beyond the winter season, SkiStar fosters active recreation year-round with facilities for climbing parks, trail cycling, hiking, padel courts, and golf amenities. In its property segment, the company actively invests in, develops, and divests land and other real estate holdings. Additionally, it facilitates vacation club memberships, offering unit weeks, and manages various accommodation rentals. Through its hotel division, SkiStar operates properties under its own brand and through partnerships, providing guests with comprehensive hospitality services including lodging, dining, and additional amenities. SkiStar maintains its presence across key Scandinavian resorts, including Sälen, Åre, Vemdalen, and Hammarbybacken in Sweden, along with Hemsedal and Trysil in Norway. The company is headquartered in Sälen, Sweden.