Sky ICT Public Company Limited

Sky ICT Public Company Limited

SKY.BK
Sky ICT Public Company LimitedTH flagStock Exchange of Thailand
15.60
THB
+0.20
- -
11.19BMarket Cap
Sky ICT Public Company Limited
SKY.BK
(Stock Exchange of Thailand)

Recent

price

15.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.08
1.05
0.78
1.2
2.07
1.98
7.36
6.21
4.76
4.4
6.12
9.45
14.32
14.89
Revenue per Share
0.08
0.1
0.04
0.04
0.02
0.22
0.41
0.26
0.06
0.34
0.79
0.68
0.96
1.73
Basic EPS, GAAP
0.12
0.02
0.04
-0.21
-0.85
0.2
-3.29
-1.77
-2.34
-2.18
0.23
1.27
0.23
0.28
Free Cash Flow per Basic Share
0.03
0.09
0.03
0.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.55
0.64
0.58
0.58
0.66
0.79
1.14
1.37
1.3
1.68
2.43
2.97
3.9
4.29
Book Value per Share
0.6
0.88
0.73
0.73
2.45
2.16
2.24
3.56
3.67
4.01
6.32
6.51
8.08
8.58
Tangible Book Value per Share
196
218
265
265
261
489
538
571
630
635
673
712
716
715
Basic Weighted Avg Shares
213
228
206
317
539
966
3,961
3,542
3,001
2,795
4,119
6,724
10,248
10,653
Sales/Revenue/Turnover
6.33
9.2
7.41
3.57
0.97
2.28
4.22
5.78
8.3
1.04
12.7
9.33
8.99
9.33
Operating Margin (%)
3
3
3
3
4
7
22
118
417
399
485
644
691
696
Depreciation Expense
16
21
12
9
5
109
219
150
41
213
533
484
688
1,241
Net Income, GAAP
20.6
21.17
21.84
11.87
26.19
10.19
9.36
10.97
13.81
19.54
16.49
17.77
15.8
15.44
Effective Tax Rate (%)
7.32
9.1
5.8
2.93
0.91
11.23
5.52
4.23
1.35
7.64
12.95
7.2
6.71
11.65
Profit Margin (%)
94
170
164
92
441
364
150
-2,701
-321
236
1,028
768
1,168
1,175
Working Capital
- -
- -
- -
- -
48
29
172
846
2,767
4,066
3,290
2,091
1,152
1,341
LT Debt
119
192
194
194
640
1,075
1,483
2,275
2,543
2,670
4,712
5,204
6,357
6,699
Total Equity
- -
10.66
6.16
5.12
0.86
2.04
6.01
3.81
3.36
0.3
4.74
5.05
7.33
7.4
Return on Invested Capital (%)
- -
16.86
8.17
6.52
3.26
28.88
15.29
6.07
3.71
6.49
11.33
10.1
11.25
22.67
Return on Capital (%)
- -
16.86
8.17
6.08
3.03
39
43.82
21.49
5.07
22.65
39.51
25.81
28.04
46.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,454
3,318
3,813
LT Borrowings
1,458
1,004
1,205
LT Finance Leases
152
147
136
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
717
717
717
Market Capitalization
9,649
7,993
8,943

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,310
6,284
6,850
Cash, Cash Equivalents & STI
355
551
613
Accounts Receivable, Net
2,696
1,493
1,449
Inventories
228
482
375
Total Current Liabilities
5,633
5,116
5,676
Payables & Accruals
1,776
1,474
1,588
ST Debt
3,454
3,318
3,813
Deferred Revenue
159
118
114

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
51.47%
25.17%
22.16%
Free Cash Flow
-204.64%
66.28%
-81.92%
Net Income, GAAP
264.25%
107.1%
42.13%
Sales/Revenue/Turnover
64.37%
28.18%
52.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,379
1,625
1,709
2,005
6,724
2025
2,381
2,629
2,816
2,424
10,248
2026
2,784
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.16
0.16
- -
0.68
2025
0.25
0.24
0.25
- -
0.96
2026
0.39
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sky ICT Public Company Limited (SKY.BK) operates as a professional solution integrator in the information and communication technology (ICT) sector in Thailand, providing comprehensive IT systems integration, consulting, design, installation, maintenance, and procurement services to public and private sector organizations; it distributes ICT products including computers, notebooks, scanners, printers, servers, storage devices, network switches, CCTV cameras, and related software. The company offers specialized services such as aviation ICT systems for airport management and passenger screening, digital platforms for travel and tourism information, smart security and property management solutions leveraging AI, IoT, Digital Twin, and 3D visualization, customer service management across digital and traditional channels, post-sales maintenance with 24/7 support, and high-speed internet in rural areas. Founded in 1997 and headquartered in Bangkok, Sky ICT targets complex projects requiring high security and efficiency, operating primarily in Thailand with nationwide coverage through subsidiaries, associates, and joint ventures. Recent developments include the October 2025 sale of a 30% stake in subsidiary Aero Serves Co., Ltd. to JBP Solution Company Limited for THB 1.5 million to optimize shareholding and foster strategic collaboration while retaining 70% control; full-quarter consolidation of SKY CC Company Limited (formerly One to One Professional Co., Ltd.) following its August 2024 acquisition; investment in SKY AI Company Limited (formerly Callvoice Communications Co., Ltd.) via a THB 36 million capital increase in Q2 2025 for voice communication expansion; and revenue growth from new segments like smart security via SAMCO investment, alongside a THB 23.4 billion project backlog as of September 2025.