Smoore International Holdings Limited

Smoore International Holdings Limited

SMORF
Smoore International Holdings LimitedUS flagOther OTC
1.40
USD
- -
- -
8.67BMarket Cap
Smoore International Holdings Limited
SMORF
(Other OTC)

Recent

price

1.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.12
0.27
0.6
1.33
1.86
2.3
2.02
1.84
1.94
2.34
Revenue per Share
0.02
0.03
0.13
0.38
0.44
0.89
0.42
0.27
0.21
0.17
Basic EPS, GAAP
0.02
0.06
0.13
0.28
0.49
0.27
-0.2
0.32
0.12
-0.06
Free Cash Flow per Basic Share
- -
0.01
0.03
0.2
- -
0.4
0.24
0.12
0.09
0.23
Dividend per Share
0.01
0.01
0.01
- -
0.08
1.66
2.06
2.31
2.54
2.71
Book Value per Share
0.04
0.07
0.17
0.11
2.27
3.2
3.19
3.34
3.41
3.36
Tangible Book Value per Share
5,744
5,744
5,744
5,744
5,395
5,972
6,025
6,090
6,085
6,099
Basic Weighted Avg Shares
707
1,565
3,434
7,611
10,010
13,755
12,145
11,203
11,799
14,256
Sales/Revenue/Turnover
15.2
15.67
25.22
33.9
40.18
41.47
19.94
13.74
9.08
8.23
Operating Margin (%)
6
6
13
30
56
88
222
271
285
285
Depreciation Expense
106
189
734
2,174
2,400
5,287
2,510
1,645
1,303
1,062
Net Income, GAAP
18.09
16.6
15.5
15.32
23.02
14.85
15.03
15.05
21.26
28.06
Effective Tax Rate (%)
15.02
12.07
21.37
28.56
23.98
38.44
20.67
14.68
11.05
7.45
Profit Margin (%)
163
238
593
120
10,332
14,592
15,610
16,004
11,587
9,649
Working Capital
21
81
212
283
213
175
300
265
190
228
LT Debt
260
410
969
735
12,400
19,246
20,377
21,410
21,905
21,876
Total Equity
- -
48.55
77.04
143.14
42.04
29.1
9.94
6.03
3.66
3.51
Return on Invested Capital (%)
- -
147.69
298.17
374.84
305.75
92.89
21.4
11.98
8.28
5.98
Return on Capital (%)
- -
298.55
1,159.48
6,867.78
1,170.49
102.25
22.44
12.41
8.83
6.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.67%
-0.13%
Free Cash Flow
- -
-137.89%
-150.64%
Net Income, GAAP
- -
-1.2%
-18.54%
Sales/Revenue/Turnover
- -
8.82%
20.83%
Total Cash Common Dividend
- -
29.47%
152.24%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
11,203
2024
- -
- -
- -
- -
11,799
2025
- -
- -
- -
- -
14,256

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.27
2024
- -
- -
- -
- -
0.21
2025
- -
- -
- -
- -
0.17

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.12
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.23
Business
Smoore International Holdings Limited engages in the research, design, manufacture, and sale of atomization technology solutions, primarily focused on closed system electronic vaping products, heat-not-burn (HNB) products, and vaping components for tobacco companies, independent vaping companies, and corporate clients. Its main product offerings include vaping devices under the VAPORESSO brand, vaping technology solutions under the FEELM brand, and HNB atomization solutions under the METEX brand. The company also produces beauty atomization products and provides relevant research and development services based on atomization technology for its customers. Founded in 2009 and headquartered in Shenzhen, China, Smoore operates globally with significant business presence in Mainland China, Hong Kong, the United Kingdom, the United States, France, Japan, Croatia, and the United Arab Emirates. In the last 1-2 years, Smoore has focused on strategic expansion of its product portfolio and markets, including support for launching high-end HNB products in Japan and plans to expand this product line to other key international markets. It has also achieved recognition for its leadership in atomization technology, including validation of its near-term science-based targets approved by the Science Based Targets initiative, reflecting its commitment to sustainable growth. Its recent developments include the launch of numerous new vaping device models that enhance user experience through advanced ceramic heating technology. Additionally, Smoore has secured new procurement framework agreements to strengthen its supply chain and operational capabilities, supporting continued growth in the global vaping industry. Overall, Smoore International Holdings Limited operates in the tobacco and consumer staples industry, providing advanced vaping and atomization technologies and services primarily to tobacco companies, independent vaping firms, and retail customers worldwide, maintaining a comprehensive product range and an expanding footprint across major global markets.