Samsung Electronics Co., Ltd.

Samsung Electronics Co., Ltd.

SMSD.L
Samsung Electronics Co., Ltd.GB flagLondon Stock Exchange
3,310.00
USD
-250.00
- -
984.54BMarket Cap
Samsung Electronics Co., Ltd.
SMSD.L
(London Stock Exchange)

Recent

price

3,310.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
598,044.28
633,881.04
667,963.72
758,600.65
683,876.73
677,829.43
711,294.94
868,755.9
897,115.31
847,997.39
871,546.71
1,029,001.58
1,112,313.75
953,113.12
1,107,414.18
1,244,588.58
1,659,898.8
Revenue per Share
61,103.94
52,761.65
77,010
98,920.5
76,552.5
63,152.5
78,983.5
131,718.25
141,954.66
69,558.84
84,389.55
144,425
201,425
53,275
123,750
165,125
356,198.11
Basic EPS, GAAP
1,709.52
-1,497.7
47,685.49
75,017
45,131.03
42,833.27
78,206.01
66,672.14
134,159.64
61,704.99
92,066.17
56,220.31
33,324.05
-60,354.6
70,820.2
123,717.96
222,539.08
Free Cash Flow per Basic Share
7,416.6
3,359.95
4,202.14
4,145.31
7,408.69
10,571.94
10,975.06
24,673.96
37,514.32
35,477.37
35,614.44
75,482.19
36,120.41
36,310.05
40,078.17
36,923.57
42,025.65
Dividend per Share
331,809.24
377,714.41
401,115.59
495,505.6
564,820.84
628,024.54
683,097.86
785,402.86
896,031.83
939,863.65
1,000,505.58
1,081,400.31
1,246,620.7
1,278,852.73
1,366,609.98
1,503,155.87
1,908,020.86
Book Value per Share
333,890.46
377,447.71
390,710.35
484,020.45
541,192.94
586,250.72
660,670.88
723,837.53
856,525.83
890,899.75
947,190.39
1,047,179.64
1,230,750.81
1,254,508.25
1,392,532.39
1,517,357.43
1,952,837.17
Tangible Book Value per Share
259
260
301
301
302
296
284
276
272
272
272
272
272
272
272
268
234
Basic Weighted Avg Shares
154,630,328
165,001,771
201,103,613
228,692,667
206,205,987
200,653,482
201,866,745
239,575,376
243,771,415
230,400,881
236,806,988
279,604,799
302,231,360
258,935,494
300,870,903
333,605,938
388,338,879
Sales/Revenue/Turnover
11.54
10.68
14.44
16.08
12.14
13.16
14.49
22.39
24.16
12.05
15.2
18.47
14.35
2.54
10.88
13.07
24.24
Operating Margin (%)
11,393,896
13,592,064
15,622,016
16,445,413
18,053,421
20,930,857
20,712,965
22,117,392
26,482,037
29,597,638
30,335,616
34,247,361
39,107,659
38,666,559
42,630,822
46,926,592
47,774,444
Depreciation Expense
15,799,035
13,734,067
23,185,375
29,821,215
23,082,499
18,694,628
22,415,655
41,344,569
43,890,877
21,505,054
26,090,846
39,243,791
54,730,018
14,473,401
33,621,363
44,260,956
83,333,739
Net Income, GAAP
16.46
19.96
20.29
20.56
16.07
26.58
26.01
24.93
27.49
28.57
27.34
25.2
- -
- -
8.2
8.64
15.08
Effective Tax Rate (%)
10.22
8.32
11.53
13.04
11.19
9.32
11.1
17.26
18
9.33
11.02
14.04
18.11
5.59
11.17
13.27
21.46
Profit Margin (%)
21,457,868
27,183,047
40,335,965
59,444,862
63,132,113
74,311,816
86,725,609
79,807,350
105,615,914
117,602,496
122,611,228
130,046,052
140,125,729
120,217,105
133,735,967
141,273,264
185,616,297
Working Capital
1,221,719
4,962,596
5,452,402
2,296,185
1,457,553
1,496,990
1,302,780
2,767,807
1,047,057
3,172,479
2,947,853
3,374,388
4,096,765
4,262,468
3,950,390
6,486,651
7,401,311
LT Debt
89,229,623
101,725,852
121,480,206
150,016,010
168,088,188
179,059,805
192,963,033
214,491,428
247,753,177
262,880,421
275,948,016
304,899,931
354,749,604
363,677,865
402,192,070
436,320,337
486,635,976
Total Equity
16.07
12.84
18.02
19.25
12.15
10.29
10.65
17.85
16.72
7.18
8.98
12.26
- -
- -
7.47
8.92
16.76
Return on Invested Capital (%)
17.2
12.74
17.87
19.3
13.15
9.63
10.71
17.88
17.27
7.94
9
12.52
- -
- -
8.71
10.43
19.44
Return on Capital (%)
20.04
14.92
21.17
22.08
14.44
10.5
11.8
17.7
16.77
7.58
8.7
13.87
17.3
4.22
9.36
11.43
20.32
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
11,016,869
18,752,488
20,737,483
LT Borrowings
2,015,881
2,813,148
3,613,581
LT Finance Leases
3,639,530
3,673,503
3,787,730
Preferred Equity and Hybrid Capital
119,467
119,467
119,467
Shares Outstanding
5,828
6,630
6,598
Market Capitalization
407,006,992
549,693,872
683,538,392

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
229,440,881
247,684,612
306,220,075
Cash, Cash Equivalents & STI
108,463,827
125,847,114
147,378,074
Accounts Receivable, Net
50,538,790
51,127,642
82,285,029
Inventories
50,332,392
52,636,828
58,278,373
Total Current Liabilities
87,259,259
106,411,348
120,603,778
Payables & Accruals
- -
- -
- -
ST Debt
11,016,869
18,752,488
20,737,483
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.39%
9.69%
8.49%
Free Cash Flow
-35.44%
-101.15%
72.35%
Net Income, GAAP
26.11%
36.05%
31.65%
Sales/Revenue/Turnover
5.72%
7.78%
10.88%
Total Cash Common Dividend
33.15%
32.89%
-9.11%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
71,915,601
74,068,302
79,098,731
75,788,269
300,870,903
2025
79,140,503
74,566,317
86,061,747
93,837,371
333,605,938
2026
133,873,444
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,375
35,475
36,000
- -
123,750
2025
29,800
20,973.92
51,261.81
- -
165,125
2026
202,676.91
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,728.71
18,258.39
9,024.03
- -
40,078.17
2025
293.1
20,843.07
10,509.93
- -
36,923.57
2026
59.48
- -
- -
- -
- -
Business
Samsung Electronics Co., Ltd. manufactures and sells a broad range of consumer electronics, IT and mobile communications devices, and semiconductors worldwide. The company offers smartphones under the Galaxy S, A, Fold, and Flip series; tablets including Galaxy Tab A and S models; televisions and displays such as hospitality TVs, stadium screens, computer monitors, and OLED panels; home appliances comprising refrigerators, washing machines, air conditioners, microwave ovens, vacuum cleaners, and robot vacuums; semiconductors including memory chips like DRAM, NAND flash, and solid-state drives; lithium-ion batteries; laptops such as Galaxy Book series; and related services like Samsung Pay and TV Plus. Founded in 1969 and headquartered in Yeongtong District, Suwon, South Korea, Samsung Electronics operates assembly plants and sales networks in 76 countries across the Americas, Europe, Asia, and Africa, serving consumer, enterprise, and industrial markets; it trades on the London Stock Exchange under the ticker SMSD.L. Recent developments include a 2025 agreement to acquire FläktGroup for 1.5 billion euros to bolster HVAC capabilities for data centers amid AI demand; a 310 billion dollar five-year investment plan focused on semiconductor expansion with a new Pyeongtaek Plant 5 memory-chip facility slated for 2028 operations; and enhanced B2B strategies in Southeast Asia targeting education, hospitality, and public sectors.