1. People's Republic of China Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Shui On Land Limited

Shui On Land Limited

SOLLF
Shui On Land LimitedUS flagOther OTC
0.09
USD
- -
- -
680.81MMarket Cap
Shui On Land Limited
SOLLF
(Other OTC)

Recent

price

0.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.88
1.5
0.76
1.31
1.28
0.81
2.2
2.3
3.09
1.29
0.57
2.18
1.94
1.22
1.02
0.51
Revenue per Share
0.51
0.61
0.32
0.33
0.29
0.17
0.19
0.28
0.28
0.29
-0.05
0.23
0.13
0.1
0.02
-0.22
Basic EPS, GAAP
-1.23
-0.03
-0.42
0.22
-0.87
-0.16
1.33
0.46
1.41
-0.45
1.14
1.26
0.5
0.14
0.08
0.05
Free Cash Flow per Basic Share
0.04
0.06
0.03
0.05
0.07
0.08
0.04
0.05
0.09
0.11
0.08
0.03
0.1
0.09
0.05
0.03
Dividend per Share
4.39
4.94
5.31
4.91
5.47
5.12
5.21
5.42
5.51
5.64
5.29
5.46
4.88
4.85
4.8
4.55
Book Value per Share
4.39
4.85
5.21
4.83
5.45
5.1
5.21
5.42
5.51
5.64
5.29
5.46
4.88
4.85
4.8
4.55
Tangible Book Value per Share
5,524
5,655
6,350
7,491
8,002
8,002
8,002
8,018
8,043
8,044
8,044
8,044
8,035
8,009
8,009
8,009
Basic Weighted Avg Shares
4,879
8,484
4,821
9,828
10,249
6,472
17,600
18,451
24,841
10,392
4,597
17,555
15,565
9,752
8,173
4,093
Sales/Revenue/Turnover
29.08
33.89
23.9
20.74
21.61
10.38
28.07
36.59
24.14
43.72
40.72
34.3
35.19
40.16
47.85
28.73
Operating Margin (%)
66
67
176
192
161
126
141
108
98
119
131
135
124
119
90
80
Depreciation Expense
2,809
3,428
2,048
2,439
2,313
1,339
1,537
2,242
2,277
2,317
-422
1,870
1,022
810
180
-1,782
Net Income, GAAP
31.07
34.03
36.66
43.37
43.75
56.78
61.68
62.82
45.35
33.98
- -
61.07
56.71
48.24
74.26
- -
Effective Tax Rate (%)
57.57
40.41
42.48
24.82
22.57
20.69
8.73
12.15
9.17
22.3
-9.18
10.65
6.57
8.31
2.2
-43.54
Profit Margin (%)
16,015
10,350
13,139
18,479
19,353
18,407
17,768
21,310
3,515
13,384
1,030
2,989
382
1,516
7,975
1,507
Working Capital
16,601
18,792
26,723
31,381
36,562
35,214
34,666
26,322
19,760
31,968
23,670
25,503
27,583
25,795
27,616
26,665
LT Debt
26,028
29,471
37,268
42,174
44,922
46,118
46,256
49,175
47,219
49,307
46,733
49,178
44,401
44,149
42,669
38,230
Total Equity
2.43
3.55
1.06
1.46
1.42
0.31
1.97
2.61
3.57
3.33
- -
2.6
2.66
2.33
1.19
- -
Return on Invested Capital (%)
6.71
5.87
3.09
3.15
3.08
1.62
2.02
3.06
2.98
3.37
- -
2.32
1.51
1.57
0.03
- -
Return on Capital (%)
12.11
12.99
6.55
6.61
5.57
3.16
3.71
5.24
5.17
5.15
-0.96
4.32
2.46
2.08
0.47
-4.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.7%
-3.76%
-10.4%
Free Cash Flow
-148.79%
-40.94%
-36.75%
Net Income, GAAP
-183.12%
-355.4%
-1,090%
Sales/Revenue/Turnover
26.46%
33.42%
-49.92%
Total Cash Common Dividend
14.66%
18.25%
-36.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9,752
2024
- -
- -
- -
- -
8,173
2025
- -
- -
- -
- -
4,093

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.1
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
-0.22

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.09
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.03
Similar Companies
Brookfield Office Properties Inc. (BRKFF)
Unitech Limited (UNITECH.BO)
AMREP Corporation (AXR)
Fu Yu Property Co., Ltd. (4907.TWO)
Develia S.A. (DVL.WA)
Y. T. Realty Group Limited (0075.HK)
Business
Shui On Land Limited (SOLLF) is a leading urban solutions provider principally engaged in property development, property investment and management across China, with a focus on sustainable premium urban communities through urban regeneration, master planning and cultural preservation. The company develops and sells residential properties including high-end brands such as Lakeville and Riverville townhouses, high-rises and urban retreat communities; commercial properties encompassing retail, office spaces, hotels and mixed-use developments like Ruihong Tiandi, Panlong Tiandi and Shanghai Taipingqiao projects; leases premium office and mall spaces through its flagship portfolio including Shanghai Xintiandi, Shui On Plaza, The Hub, CPIC Xintiandi Commercial Centre and Ruihong Corporate Avenue; and provides property management, construction, interior fitting-out, renovation, maintenance and real estate asset management services. Incorporated in 2004 and headquartered in Shanghai, China, Shui On Land operates in top-tier cities including Shanghai, Wuhan, Chongqing, Foshan and Nanjing, with a landbank of 7.8 million sq.m. as of June 2025 and a wholly-owned subsidiary, Shui On Xintiandi, managing 2.8 million sq.m. of commercial properties valued at RMB98.1 billion. Recent developments include forming a 30/70 joint venture with Tian An China Investments Limited in June 2025 to acquire a 50% equity interest in the Yong Xin Li project east of Shanghai Xintiandi, strengthening its Greater Xintiandi presence; transferring its Foshan project companies to Qingdao Ruijian Private Equity Investment Fund in June 2025 for net proceeds of RMB683 million while retaining 57.63% partnership interests; restructuring KIC Shanghai ownership via a limited partnership in December 2024; launching pre-sales of Lakeville VI townhouses in Shanghai with full subscription; and achieving sustainability recognitions such as CDP 2024 Climate Change A-list status and LEED Platinum certifications for multiple properties.