1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Sprayking Agro Equipment Limited

Sprayking Agro Equipment Limited

SPRAYKING.BO
Sprayking Agro Equipment LimitedIN flagBombay Stock Exchange
1.32
INR
-0.02
- -
278.99MMarket Cap
Sprayking Agro Equipment Limited
SPRAYKING.BO
(Bombay Stock Exchange)

Recent

price

1.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
12.65
8.85
12.81
11.11
1.43
1.94
2.2
2.71
2.42
1.76
1.48
1.17
4.81
6.05
- -
5.71
Revenue per Share
0.16
0.02
0.05
0.03
0.01
0.01
0.01
0.01
- -
0.06
0.03
0.1
0.42
0.34
- -
0.25
Basic EPS, GAAP
-1.44
-1.09
-2.82
-0.02
-0.16
0.1
-0.05
0.08
0.13
0.06
0.09
-0.2
-1.28
-0.85
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.68
0.7
0.75
0.78
0.27
0.43
0.38
0.39
0.39
0.45
0.48
0.6
0.9
1.5
- -
- -
Book Value per Share
1.41
1.43
1.48
1.51
0.56
0.86
0.75
0.77
0.77
0.83
0.86
1.5
1.45
1.65
- -
- -
Tangible Book Value per Share
13
13
13
13
106
91
106
106
106
106
106
165
211
211
- -
200
Basic Weighted Avg Shares
160
112
162
141
151
176
233
286
256
186
156
193
1,017
1,278
1,292
1,142
Sales/Revenue/Turnover
2.74
1.9
2.21
2.7
3.43
2.22
1.13
1.89
-0.02
-2.53
0.63
12.55
9.62
6.52
3.95
4.11
Operating Margin (%)
3
4
4
8
7
6
6
5
4
2
- -
1
19
18
32
26
Depreciation Expense
2
- -
1
- -
1
1
1
1
- -
6
3
17
89
73
19
51
Net Income, GAAP
30.75
30.84
31.19
30.89
30.87
29.1
21.17
30.18
34.08
29.22
26.31
26.76
28.26
24.43
13.92
15.66
Effective Tax Rate (%)
1.23
0.21
0.43
0.25
0.35
0.46
0.5
0.47
0.11
3.34
2.22
8.8
8.77
5.7
1.47
4.43
Profit Margin (%)
8
25
33
47
63
61
55
57
60
85
87
240
201
182
604
- -
Working Capital
20
36
55
64
43
24
14
9
5
- -
- -
1
53
76
91
- -
LT Debt
18
18
19
19
59
79
80
81
81
87
91
247
333
376
813
- -
Total Equity
- -
2.76
3.05
2.55
2.94
2.01
1.44
2.56
-0.02
-2.95
0.78
9.89
14.26
7.97
4.56
- -
Return on Invested Capital (%)
- -
3.41
4.12
4.03
3.6
5.12
5.69
5.41
3.87
12.32
6.78
21.7
28.24
12.63
3.22
13.79
Return on Capital (%)
- -
2.73
7.55
3.68
2.74
2.42
2.97
3.31
0.7
13.95
7.03
22.52
61.51
28.66
7.2
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
391
- -
LT Borrowings
- -
69
- -
LT Finance Leases
- -
7
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
211
- -
Market Capitalization
1,137
710
606

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
776
- -
Cash, Cash Equivalents & STI
- -
3
- -
Accounts Receivable, Net
- -
209
- -
Inventories
- -
281
- -
Total Current Liabilities
- -
594
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
391
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.36%
67.93%
116.4%
Free Cash Flow
-24.09%
61.03%
-16.15%
Net Income, GAAP
274.94%
135.67%
-73.84%
Sales/Revenue/Turnover
49.4%
92.09%
1.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
163
325
326
198
1,017
2025
358
282
356
281
1,278
2026
223
425
447
- -
1,292

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.13
0.16
- -
0.42
2025
0.07
0.03
0.09
0.1
0.34
2026
0.03
-0.02
-0.11
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Bright Sheland International Co., Ltd. (4556.TWO)
Yamashin-Filter Corp. (YMFCF)
Saxlund Group AB (SAXG.ST)
Indoor Harvest Corp. (INQD)
Taihan Precision Technology Co., Ltd. (1336.TWO)
Kirloskar Electric Company Limited (KECL.NS)
Business
Sprayking Limited (SPRAYKING.BO), formerly Sprayking Agro Equipment Limited, manufactures and trades brass components and parts, including fittings, forging equipment, transformer parts, and customized brass products; it specializes in copper forging products, agricultural sprayer parts and garden fittings such as knapsack, foot, HTP, marut, rocker and stirrup sprayer components, fogging nozzles, sprinkler parts, hose fittings, menders, barbs, swivel and end fittings; brass compression fittings comprising unions, elbows, tees, adapters, nuts, inserts, sleeves and caps; turning components like automotive OEM parts, brass bushes, nuts, fasteners, precision CNC and VMC machined parts; sanitary and plumbing fittings including pipe nipples, extension pieces, nozzles, plugs, reducing nipples, wash basin and bath tub connectors; extruded brass rods such as solid rods, hollow rods, sections, profiles and billets; and ball valves and non-return valves. The company, founded in 1980 and headquartered in Jamnagar, India, operates primarily in the non-ferrous metals casting and forging sector, serving agricultural, plumbing, industrial, pneumatic, hydraulic, automotive and sanitary markets through manufacturing, trading and exporting activities to the United States, Europe, Australia, Canada, South Africa and the United Arab Emirates. In recent developments, the company changed its name to Sprayking Limited, acquired a 51% stake in Narmada Brass Industries for Rs 5.10 crore in June 2023 to expand copper brass goods production capacity to 2,000 tons annually, invested Rs 10 million in high-tech machinery in 2024 to boost daily output to 8,000 units and enter the brass valves market, and secured a Rs 150 million purchase order for brass parts supply in July 2024.