Shree Ram Proteins Limited

Shree Ram Proteins Limited

SRPL.NS
Shree Ram Proteins LimitedIN flagNational Stock Exchange of India
0.35
INR
-0.01
- -
149.94MMarket Cap
Shree Ram Proteins Limited
SRPL.NS
(National Stock Exchange of India)

Recent

price

0.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
5.4
7.34
8.14
8.56
7.35
12.2
7.38
7.28
7.12
13.44
7.62
0.69
0.7
Revenue per Share
-0.03
0.06
0.06
0.02
0.03
0.11
0.16
0.12
0.04
0.29
0.18
-0.45
-0.45
Basic EPS, GAAP
-0.02
-0.61
0.44
0.05
0.33
-0.89
0.37
0.25
0.04
1.68
-1
0.03
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.32
0.38
0.44
0.88
0.83
1.63
1.37
1.48
1.52
1.81
1.99
1.01
1.01
Book Value per Share
0.32
0.38
0.44
0.88
0.83
2.47
1.99
2.11
2.15
2.44
2.62
2.18
2.2
Tangible Book Value per Share
214
214
214
214
214
160
214
214
214
214
214
213
211
Basic Weighted Avg Shares
1,156
1,573
1,744
1,833
1,574
1,954
1,581
1,559
1,526
2,878
1,627
148
148
Sales/Revenue/Turnover
3.63
3.73
3.27
2.61
2.98
3.25
5.06
4.23
3.2
4.31
5.85
-61.15
-61.15
Operating Margin (%)
15
26
22
20
16
14
13
12
10
9
10
8
8
Depreciation Expense
-6
13
14
5
6
18
33
26
8
61
38
-96
-96
Net Income, GAAP
- -
- -
- -
32.38
39.7
37.27
24.74
25.49
23.72
25.46
27.24
- -
27.81
Effective Tax Rate (%)
-0.55
0.82
0.78
0.28
0.37
0.93
2.11
1.68
0.55
2.13
2.36
-64.91
-64.91
Profit Margin (%)
48
165
248
241
230
461
437
468
508
560
568
506
506
Working Capital
177
298
304
187
160
169
104
98
120
104
78
103
103
LT Debt
69
81
95
188
178
396
426
452
461
522
561
465
465
Total Equity
- -
- -
- -
4.76
4.17
5.25
7.04
5.76
4.24
9.82
7.01
- -
- -
Return on Invested Capital (%)
- -
- -
- -
5.07
4.23
5.65
8.2
7.22
4.93
11.82
8.66
- -
- -
Return on Capital (%)
- -
17.23
15.44
3.59
3.2
8.25
12.05
8.55
2.6
17.22
9.46
-29.95
-29.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
289
- -
267
LT Borrowings
83
- -
103
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
214
- -
214
Market Capitalization
329
233
233

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
997
- -
920
Cash, Cash Equivalents & STI
2
- -
1
Accounts Receivable, Net
275
- -
237
Inventories
393
- -
359
Total Current Liabilities
437
- -
414
Payables & Accruals
- -
- -
- -
ST Debt
289
- -
267
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.02%
2.32%
-17.09%
Free Cash Flow
367.46%
763.93%
-102.72%
Net Income, GAAP
40.93%
31.49%
-349.26%
Sales/Revenue/Turnover
-4.24%
-9.86%
-90.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
523
484
377
243
1,627
2024
91
57
- -
- -
148
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.06
0.05
0.02
- -
0.18
2024
0.01
-0.09
-0.21
- -
-0.45
2025
-0.22
-0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Shree Ram Proteins Limited Shree Ram Proteins Limited engages in cottonseed extraction and processing in India, manufacturing and trading products including cotton linter, cotton seed hull, cotton seed meal (de-oiled meal), cotton seed wash oil, cotton seed refine oil, soyabean meal, rapeseed meal, groundnut meal, and raw cotton bales; it also trades cotton bales, cotton seed cakes, rice bran oil, and occasionally mustard seeds. The company operates a solvent extraction plant with 400 metric tons per day capacity, conducting de-linting and de-hulling of cotton seeds by mechanical process, oil extraction from cotton seeds, and solvent extraction from cotton seed oil cake and groundnuts, with geographic segments in India and exports to outside India targeting customers in oils and cattle feed sectors. Founded in 2005 and headquartered in Rajkot, Gujarat, the company, one of the leading cottonseed processors in the Saurashtra region, recently faced significant operational challenges, including auditor-noted financial distress and ongoing Corporate Insolvency Resolution Process (CIRP) as highlighted in its Q1 2025 financial results approved on August 11, 2025, alongside multiple rescheduled board meetings for financial approvals in 2025 and a planned November 2025 board meeting to consider fund raising.