Sistema Public Joint Stock Financial Corporation

Sistema Public Joint Stock Financial Corporation

SSA.L
Sistema Public Joint Stock Financial CorporationGB flagLondon Stock Exchange
4.50
RUB
- -
- -
Sistema Public Joint Stock Financial Corporation
SSA.L
(London Stock Exchange)

Recent

price

4.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
FRC
707.69
1,023.62
1,217.83
1,767.54
2,271.72
2,217,805.05
1,316.95
1,382.46
1,441.23
1,442.65
1,467.43
1,319.16
1,381.36
1,472.36
1,633.5
1,945.58
1,848.17
Revenue per Share
82.95
3.95
106.74
60.57
15.03
61,806.38
160.69
-334.21
61.15
-24.91
-200.2
-96.87
60.37
21.75
35.4
41.37
6.32
Basic EPS, GAAP
-30.98
-39.11
-36.27
-9.18
99.26
111,563.58
272.93
229.5
35.77
-38.55
-12.36
-74.74
-23.97
19.26
-96.35
-233.63
-194.26
Free Cash Flow per Basic Share
0.95
6.29
- -
- -
66.24
42,993.2
87.23
169.08
58.46
79.93
82.09
63.21
63.6
84.43
75.12
44.36
92.7
Dividend per Share
214.52
252.24
364.23
428.61
444.73
466,454.07
642.28
193.19
241.59
195.27
-34.93
-132.34
-74.21
-55.68
-43.36
-2.39
-86.76
Book Value per Share
442.71
338.61
626.6
621.11
737.86
660,849.63
840.65
192.02
182.66
120.84
-61.21
-229.17
-170.58
-148.22
-215.04
-153.04
-272.59
Tangible Book Value per Share
466
464
464
464
464
- -
462
467
471
472
473
474
474
470
473
469
477
Basic Weighted Avg Shares
329,468
474,887
565,009
820,169
1,053,737
1,031,299
608,418
646,269
678,821
680,864
693,424
625,032
654,303
691,626
773,218
912,656
881,097
Sales/Revenue/Turnover
19.43
25.57
12.28
15.57
14.54
15.63
15.64
12.44
11.69
13.12
14.03
17.3
15.96
15.01
17.79
17.52
17.06
Operating Margin (%)
42,924
68,444
75,049
87,573
104,583
93,222
86,601
109,200
94,915
100,546
96,490
132,019
135,070
120,492
134,531
148,778
145,071
Depreciation Expense
38,618
1,831
49,524
28,103
6,974
28,741
74,236
-156,237
28,800
-11,758
-94,602
-45,896
28,597
10,216
16,755
19,405
3,014
Net Income, GAAP
31.15
43.58
24.41
37.24
52.92
31.62
33.41
- -
90.83
46.56
- -
76.4
154.02
17.94
38.87
40.5
51.8
Effective Tax Rate (%)
11.72
0.39
8.77
3.43
0.66
2.79
12.2
-24.18
4.24
-1.73
-13.64
-7.34
4.37
1.48
2.17
2.13
0.34
Profit Margin (%)
13,447
-38,752
15,085
52,811
54,487
7,424
38,079
-26,423
-64,150
-59,259
-148,104
-87,317
-194,483
-114,264
-281,993
-111,812
-143,114
Working Capital
184,475
229,439
381,481
373,402
384,067
378,110
275,408
336,425
414,103
395,017
393,651
775,603
640,981
788,373
808,749
918,746
916,273
LT Debt
286,114
282,660
424,657
437,928
461,591
425,679
503,152
233,707
245,597
216,971
122,823
63,028
65,728
87,329
125,446
187,531
111,752
Total Equity
8.78
10.45
5.82
7.65
7.09
11.42
7.11
- -
0.96
6.27
- -
3.05
-6.06
9.18
7.75
7.17
6
Return on Invested Capital (%)
4.26
-3.44
6.92
2.26
0.23
3.95
7.74
- -
2.33
-0.72
- -
-5.22
-5.04
4.53
2.38
5.21
1
Return on Capital (%)
46.4
1.69
34.63
15.28
3.44
13.58
28.91
-80.73
28.22
-11.42
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'21
Mar'22
Jun'22
ST Debt
232,641
296,626
314,000
LT Borrowings
641,511
673,783
754,816
LT Finance Leases
167,238
165,358
161,457
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,393
9,393
9,393
Market Capitalization
2,977
2,147
2,145

Working Capital

FRC

in mil. unless spec.
Dec'21
Mar'22
Jun'22
Total Current Assets
448,204
463,450
659,761
Cash, Cash Equivalents & STI
237,897
226,236
240,911
Accounts Receivable, Net
69,295
86,952
83,844
Inventories
76,009
82,482
209,377
Total Current Liabilities
730,197
755,819
802,875
Payables & Accruals
- -
- -
- -
ST Debt
232,641
296,626
314,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.37%
16.32%
49.49%
Free Cash Flow
-43.72%
-41.03%
140.31%
Net Income, GAAP
9.49%
-39.65%
15.82%
Sales/Revenue/Turnover
0.28%
6.07%
18.03%
Total Cash Common Dividend
13%
-8.48%
-41.48%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
158,246
155,124
184,890
193,366
691,626
2021
171,536
178,381
225,118
225,736
773,218
2022
216,435
213,808
- -
- -
912,656

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
-21.8
1.2
5
- -
21.75
2021
-5
-8.2
1.8
48
35.4
2022
-39.6
-4.4
- -
- -
41.37

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
23.84
0.22
43.87
- -
84.43
2021
- -
- -
52.5
20.26
75.12
2022
9.96
8.55
- -
- -
44.36
Business
Sistema Public Joint Stock Financial Corporation is a Russian investment holding company engaged primarily in telecommunications and other diversified business sectors both within Russia and internationally. Its core products and services include telecommunications infrastructure and services delivered through its subsidiaries, alongside investments across multiple industries such as technology, retail, healthcare, and financial services. The corporation operates a portfolio of assets that span these sectors, providing connectivity solutions and managing significant telecommunications operations. Founded in 1993 and headquartered in Moscow, Sistema has expanded its reach through strategic acquisitions and investments. Recently, in 2024 and early 2025, Sistema announced key operational expansions including the acquisition of 100% of the Niarmedic clinic network, enhancing its presence in healthcare services by consolidating a significant pharmaceutical asset previously co-owned with Sberbank. The company also continues to focus on its telecommunications business, which remains a substantial revenue generator. In terms of financial and strategic developments, Sistema reported a 24.3% year-over-year consolidated revenue increase in Q2 2024 to 302.1 billion rubles with adjusted operating income before depreciation and amortization rising 26.8%, reflecting improved operational efficiency and growth. The company’s strategic shifts include a refined dividend policy starting 2024 and ongoing efforts to optimize its asset portfolio. Furthermore, Sistema is active in international markets through its telecommunications and technology investments, maintaining considerable influence in Russia and select global markets. Overall, Sistema Public Joint Stock Financial Corporation is a diversified investment holding with primary activities in telecommunications and expanding interests across healthcare, technology, and retail sectors, implementing growth through acquisitions and strategic realignment while maintaining robust financial performance and operational scale. This comprehensive profile captures its main products and services, recent acquisitions, financial highlights, and operational scope as of late 2024 and 2025 in the telecommunications and healthcare sectors.