1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
PT Sawit Sumbermas Sarana Tbk.

PT Sawit Sumbermas Sarana Tbk.

SSMS.JK
PT Sawit Sumbermas Sarana Tbk.ID flagIndonesia Stock Exchange
780.00
IDR
+15.00
- -
7.43TMarket Cap
PT Sawit Sumbermas Sarana Tbk.
SSMS.JK
(Indonesia Stock Exchange)

Recent

price

780.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
96.25
144.83
197.4
311.13
274.68
249.02
285.85
340.24
389.58
344.13
421.12
546.26
1,180.08
1,123.72
1,088.38
1,555.19
1,139.4
Revenue per Share
23.05
35.17
49.76
91.45
75.87
57.08
62.12
84.72
9.05
1.23
60.54
159.11
192.9
53.78
86.04
121.86
86.86
Basic EPS, GAAP
-20.48
-21.29
-43.03
-31.79
-64.51
-66.17
-36.12
-40.82
-32.33
-48.63
-22.88
-27.9
-44.68
-45.23
-52.31
-49.88
-41.74
Free Cash Flow per Basic Share
- -
- -
- -
- -
5.2
22.65
17.67
18.64
24.79
2.72
- -
30.49
155.11
74.64
- -
47.24
- -
Dividend per Share
1.31
1.31
44
220.27
215.21
236.35
280.46
332.15
299.89
296.59
357.26
473.68
479.73
307.81
339.44
375.09
408.49
Book Value per Share
30.61
54.43
39.37
333.64
283.1
305.71
372.83
437.86
425.02
425.55
509.58
151.64
213.63
208.89
302.45
308.32
347.37
Tangible Book Value per Share
9,525
9,525
9,525
6,307
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
9,525
Basic Weighted Avg Shares
916,763
1,379,483
1,880,275
1,962,435
2,616,365
2,371,878
2,722,678
3,240,832
3,710,781
3,277,807
4,011,131
5,203,101
11,240,219
10,703,412
10,366,799
14,813,171
10,852,782
Sales/Revenue/Turnover
42.31
43.62
45.38
45.83
37.82
36.53
35.1
34.85
20.47
14.69
28.42
31.5
20.45
10.1
15.82
16.45
21.92
Operating Margin (%)
6,520
10,956
11,262
10,503
9,993
11,419
10,036
8,453
10,878
10,644
15,528
21,871
27,901
54,968
59,844
72,970
65,654
Depreciation Expense
219,510
334,973
473,980
576,824
722,683
543,651
591,659
806,971
86,203
11,680
576,634
1,515,514
1,837,376
512,256
819,534
1,160,697
827,379
Net Income, GAAP
28.81
28.82
26.59
25.98
27.59
26.44
30.18
27.62
74.54
92.18
35.43
18.52
24.93
37.69
31.44
27.74
27.67
Effective Tax Rate (%)
23.94
24.28
25.21
29.39
27.62
22.92
21.73
24.9
2.32
0.36
14.38
29.13
16.35
4.79
7.91
7.84
7.62
Profit Margin (%)
-743,066
28,506
-12,478
93,525
130,541
496,170
627,515
3,774,088
4,946,270
1,974,421
1,976,978
1,930,785
466,663
232,054
461,262
1,287,909
1,631,698
Working Capital
13,709
1,160,161
1,055,581
1,448,221
1,273,269
2,538,552
2,220,158
4,221,589
5,852,293
6,221,537
6,163,856
6,271,976
4,696,624
4,925,786
3,953,604
5,658,051
5,592,390
LT Debt
291,588
518,451
466,041
2,195,448
2,788,514
3,016,790
3,562,736
4,181,993
4,069,182
4,068,567
4,870,786
1,455,683
2,044,504
1,996,294
2,884,768
2,941,462
3,313,002
Total Equity
32.23
28.18
31.69
21.8
16.06
11.66
10.36
10.46
2.03
0.37
6.74
12.95
18.48
6.83
10.97
16.13
15.25
Return on Invested Capital (%)
42.91
37.51
30.85
23.85
23.35
14.64
12.55
15.45
2.4
0.55
9.69
17.54
19.01
7.8
10.79
13.28
9.43
Return on Capital (%)
1,756.08
2,679.79
219.63
63.79
42.03
25.28
24.04
27.66
2.86
0.41
18.52
38.3
40.47
13.66
26.59
34.11
22.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
2,765,095
2,764,430
LT Borrowings
- -
5,449,504
5,378,109
LT Finance Leases
- -
208,547
214,281
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
9,525
9,525
Market Capitalization
15,668,625
14,620,875
13,906,500

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
5,901,250
6,118,396
Cash, Cash Equivalents & STI
- -
874,060
909,513
Accounts Receivable, Net
- -
895,745
854,379
Inventories
- -
1,340,023
1,662,970
Total Current Liabilities
- -
4,613,341
4,486,697
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,765,095
2,764,430
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.69%
2.89%
1.97%
Free Cash Flow
3.86%
18.86%
-4.65%
Net Income, GAAP
491.99%
42.71%
41.63%
Sales/Revenue/Turnover
23.97%
36.14%
42.89%
Total Cash Common Dividend
- -
- -
-36.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,519,043
2,628,434
2,232,685
3,141,489
10,366,799
2025
3,593,826
3,538,405
- -
3,795,538
14,813,171
2026
3,518,838
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.07
- -
- -
- -
86.04
2025
35.86
- -
- -
- -
121.86
2026
33.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
47.24
2026
- -
- -
- -
- -
- -
Similar Companies
Scales Corporation Limited (SCL.NZ)
Rimbunan Sawit Berhad (5113.KL)
Kuala Lumpur Kepong Bhd. (KLKBF)
AppHarvest, Inc. (APPH)
Archer-Daniels-Midland Company (ADM)
Origin Enterprises plc (OGN.L)
Business
PT Sawit Sumbermas Sarana Tbk (SSMS.JK) is an Indonesia-based integrated palm oil producer engaged in the cultivation, processing, and sale of crude palm oil and related products; it operates across plantations, edible oil processing, and supporting activities including trading, consulting, and industrial estate management. The company manages approximately 23 oil palm estates covering 116,029 hectares in Central Kalimantan, Indonesia, of which 81,485 hectares are mature planted areas comprising 69,236 hectares of nucleus estate and 12,248 hectares of plasma; it processes output through eight palm oil mills (PKS Suayap, PKS Sulung, PKS Selangkun, PKS Natai, PKS Melata, PKS Nangga Kiu, PKS Sumber Cahaya, and PKS Kanamit), one palm kernel mill, and one biogas plant, producing primary products such as crude palm oil, palm kernel oil, fresh fruit bunches, and palm kernels for domestic and international markets. Founded on November 22, 1995, and headquartered in Pangkalan Bun, Central Kalimantan, SSMS listed on the Indonesia Stock Exchange via initial public offering in December 2013 and operates as a subsidiary of PT Citra Borneo Indah, with key affiliates including PT Kalimantan Sawit Abadi established in 2004. Recent developments include full repayment of its US$300 million global bond at maturity in 2023, majority shareholding acquisition by PT Citra Borneo Utama Tbk, achievement of 100% RSPO and ISPO certifications for upstream estates and processing facilities, and a syndicated financing agreement signed on November 18, 2025, with a consortium of national banks to support ongoing operations and expansion.