Stanley Electric Co., Ltd.

Stanley Electric Co., Ltd.

STAEF
Stanley Electric Co., Ltd.US flagOther OTC
20.36
USD
- -
- -
2.50BMarket Cap
Stanley Electric Co., Ltd.
STAEF
(Other OTC)

Recent

price

20.36

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,370.27
1,434.43
1,419.07
1,550.58
1,949.06
2,139.6
2,419.47
2,338.74
2,679.48
2,649.65
2,410.57
2,234.83
2,385.92
2,692.87
2,895.5
3,270.1
1,535.16
Revenue per Share
98.25
98.94
80.68
104.66
144.1
149.83
152.88
172.65
218.21
245.76
114.18
142.39
133.75
162.32
162.41
205.73
115.23
Basic EPS, GAAP
152.9
46.15
36.3
23.03
53.5
60.39
127.62
170.64
292.41
146.24
130.43
96
49.75
245.1
235.7
134.48
- -
Free Cash Flow per Basic Share
24.01
26.03
26.05
27.08
29
30.97
33.04
35.04
39.09
49.1
50.22
40.13
50.06
49
52.52
61.16
- -
Dividend per Share
1,052.85
1,124.79
1,176.09
1,254.8
1,369.23
1,491.18
1,612.97
1,754.44
1,937.3
2,137.84
2,205.44
2,316.62
2,402.98
2,476.14
2,558.31
2,495.65
2,583.66
Book Value per Share
1,196.78
1,239.95
1,300.29
1,475.25
1,630.79
1,931.03
1,888.54
2,062.1
2,263.22
2,462.33
2,392.14
2,701.23
2,993.8
3,234.93
3,558.32
3,779.23
3,742.43
Tangible Book Value per Share
174
173
171
170
169
168
167
166
165
164
162
161
160
163
163
156
160
Basic Weighted Avg Shares
238,888
248,081
243,108
263,119
329,292
359,840
404,148
388,560
442,165
434,124
391,622
359,710
382,561
439,574
472,397
509,565
246,234
Sales/Revenue/Turnover
10.19
12.05
10.88
10.44
11.2
10.58
9.1
10.89
12.02
12.42
6.34
9.98
7.25
8.35
7.59
9.62
8.84
Operating Margin (%)
20,403
18,932
17,740
18,008
21,773
25,181
28,519
31,956
33,981
33,465
31,624
33,425
36,317
41,613
37,044
43,683
- -
Depreciation Expense
17,128
17,112
13,822
17,760
24,345
25,198
25,537
28,685
36,008
40,265
18,550
22,918
21,445
26,496
26,497
32,058
18,482
Net Income, GAAP
38
28.52
31.37
27.54
28.26
26.58
26.73
23.66
21.86
22.92
17.6
27.55
24.58
23.64
22.7
23.89
16.98
Effective Tax Rate (%)
7.17
6.9
5.69
6.75
7.39
7
6.32
7.38
8.14
9.27
4.74
6.37
5.61
6.03
5.61
6.29
7.51
Profit Margin (%)
81,972
85,424
89,696
95,271
102,107
132,953
130,200
143,554
162,849
176,529
165,615
186,751
224,654
251,586
260,902
299,023
297,134
Working Capital
10,119
10,210
10,231
10,276
241
10,252
10,234
10,224
10,153
405
12,108
11,940
11,780
12,820
2,788
42,956
23,012
LT Debt
211,272
216,769
225,595
256,169
282,294
332,171
321,629
348,238
378,706
408,955
397,986
444,649
488,959
536,128
589,360
598,904
604,639
Total Equity
6.92
9.17
7.56
7.63
9.03
8.39
7.65
8.98
10.76
10.01
4.85
5.96
4.34
5.3
4.77
5.94
2.95
Return on Invested Capital (%)
6.84
6.41
5.01
6.2
7.77
7.39
7.31
7.24
8.48
8.91
3.36
4.43
3.62
4.06
4.08
4.62
2.86
Return on Capital (%)
9.36
9.05
6.98
8.57
10.96
10.45
9.82
10.23
11.78
12.02
5.24
6.27
5.66
6.71
6.45
7.95
4.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
11,489
- -
1,416
LT Borrowings
- -
- -
20,000
LT Finance Leases
2,788
- -
3,012
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
160
- -
158
Market Capitalization
455,519
471,998
461,108

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
358,610
- -
381,073
Cash, Cash Equivalents & STI
198,640
- -
212,457
Accounts Receivable, Net
75,060
- -
74,495
Inventories
55,521
- -
53,825
Total Current Liabilities
97,708
- -
83,939
Payables & Accruals
- -
- -
- -
ST Debt
11,489
- -
1,416
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.21%
8.58%
1.62%
Free Cash Flow
42.79%
55.34%
-45.51%
Net Income, GAAP
- -
- -
20.99%
Sales/Revenue/Turnover
3.91%
5.69%
7.87%
Total Cash Common Dividend
6.98%
4.29%
11.24%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
111,726
114,437
129,235
116,999
472,397
2025
- -
- -
- -
- -
509,565
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.26
- -
- -
- -
162.41
2025
- -
- -
- -
- -
205.73
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
52.52
2025
- -
- -
- -
- -
61.16
2026
- -
- -
- -
- -
- -
Business
Stanley Electric Co., Ltd. manufactures and sells automotive lighting equipment, electronic components, and applied electronic products worldwide. Founded in 1920 as Kitano Shokai and incorporated in 1933, the company is headquartered at 2-9-13 Nakameguro, Meguro-ku, Tokyo, Japan, and employs approximately 18,581 people across its group, including 36 consolidated subsidiaries and operations in 18 countries spanning Asia, Europe, North and South America. Its automotive equipment segment offers headlamps including LED, HID, and halogen types; rear combination lamps; turn signal lamps; fog lamps; high-mount stop lamps; motorcycle lamps; and automotive bulbs; the electronic components segment provides LEDs in ultraviolet, visible light, and infrared varieties, liquid crystal displays, optical sensors, and UV-CCL lamps; the applied electronic products segment includes UV sterilization products, LCD backlight units, operating panels, LED lighting for landscapes and roads, camera flash equipment, automotive sensors, medical equipment components, solar radiation sensors, auto-leveling units, rain detection sensors, and ECUs for heated/cooled seats. The company serves major automakers such as Honda, Nissan, Toyota, Mazda, Suzuki, Mitsubishi, Ford, and Chrysler, with a focus on next-generation vehicle lighting technologies including ADB systems and optical control systems. Recent developments include the April 2025 integration agreement with Mitsubishi Electric Mobility Corporation to form a joint venture for electronic and control components in lamp systems for four- and two-wheeled vehicles via absorption-type splits effective October 2025; the November 2024 acquisition of Angstrom Electric Ltda. in Brazil, renamed Stanley-Angstrom Electric da Amazonia Ltda., to bolster South American production; the April 2024 consolidation of Thai Stanley Electric Public Co., Ltd. through additional share acquisition; the 2022 capital and business alliance with Honda Motor Co., Ltd.; the 2021 launch of the AℓNUV ultraviolet product brand and partnership with Mitsubishi Electric on automotive lamp systems; and the April 2025 absorption merger of Stanley Tsuruoka Manufacturing Co., Ltd. into its Tsuruoka Plant operations alongside the renaming of its Yamagata Plant.