STERIS plc Financial Ratios — STE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Return on Common Equity (%)	12.28	13.17	9.85	9.59	4.87	3.59	9.33	9.3	11.68	10.48	4.57	1.63	5.81	9.09	11.02
Return on Assets (%)	9.61	10.1	7.1	6.78	2.98	2.14	5.75	5.91	7.75	6.61	2.71	0.96	3.46	5.8	7.49
Return on Capital (%)	10.91	10.91	7.86	7.49	4.08	2.95	7.33	7.51	9.3	7.98	3.98	2.02	4.98	7.1	8.92
Return on Invested Capital (%)	14.3	13.93	10.24	9.12	4.37	3.83	7.46	8.21	9.69	8.03	4.77	6.75	7.13	7.98	9.16
Gross Margin (%)	40.41	41.37	40.04	41.85	40	39.28	41.71	42.23	43.55	43.22	44.59	43.66	43.17	44.01	44.25
EBITDA Margin (%)	20.32	20.73	18.23	17.21	15.89	18.1	22.07	24.01	24.25	24.61	24.41	29.64	27.78	26.32	26.83
Operating Margin (%)	15.85	16.13	13.56	12.26	9.47	10.9	15.27	15.89	17.74	17.55	11.31	17.45	16.78	17.6	18.63
Incremental Operating Margin (%)	68.49	20.3	-18.49	2.99	-3.79	19.43	1,591.28	25.91	38.48	10.09	-6.06	100.27	11.72	30.77	30.44
Pretax Margin (%)	15.01	15.12	11.61	11.29	7.68	7.07	13.55	13.26	16.46	16.65	8.69	15	13.68	14.58	17.64
Profit Margin (%)	9.68	10.65	7.98	7.3	4.95	4.21	11.1	10.92	13.45	12.79	5.77	2.36	7.36	11.26	13.18
Net Income to Common Margin (%)	9.68	10.65	7.98	7.3	4.95	4.21	11.1	10.92	13.45	12.79	5.77	2.36	7.36	11.26	13.18
Effective Tax Rate (%)	35.52	29.56	31.29	35.32	35.08	40.08	17.85	17.42	18.22	23.32	22.45	18.24	21.27	23.2	25.04
Dvd Payout Ratio (%)	28.33	27	37.38	39.62	58.01	83.73	35.21	36.79	30.15	33.77	57.57	33.06	36.14	35.87	30.69
Sustainable Growth Rate (%)	8.8	9.61	6.17	5.79	2.04	0.58	6.05	5.88	8.16	6.94	1.94	1.09	3.71	5.83	7.64

Credit (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Total Debt	210	492	493	621	1,568	1,478	1,316	1,183	1,284	1,803	3,280	3,248	3,383	2,202	2,087
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	20	23	179	90	117	159	155
LT Debt	210	492	493	621	1,568	1,478	1,316	1,183	1,265	1,780	3,101	3,158	3,266	2,043	1,932
Total Debt/EBITDA	0.73	1.58	1.67	1.95	4.41	3.13	2.28	1.77	1.75	2.36	3.18	2.42	2.37	1.53	1.31
Net Debt/EBITDA	0.21	1.13	1.15	1.42	3.71	2.53	1.93	1.44	1.13	1.87	2.66	2.13	2.1	1.3	0.94
Total Debt/EBIT	0.94	2.03	2.24	2.74	7.39	5.19	3.29	2.68	2.39	3.31	6.86	4.1	3.92	2.29	1.89
Net Debt/EBIT	0.27	1.45	1.55	2	6.22	4.2	2.79	2.18	1.55	2.62	5.73	3.63	3.48	1.95	1.35
EBITDA to Interest Expense	23.69	19.79	15.75	16.59	8.33	10.62	11.42	14.84	18.25	20.57	11.52	12.13	9.89	16.65	26.23
EBITDA-CapEx/Interest Expense	18.17	14.23	11.15	12.15	5.37	6.74	8.15	10.62	12.92	14.13	8.31	8.86	7.39	12.36	20.15
EBIT to Interest Expense	18.48	15.4	11.72	11.82	4.97	6.4	7.9	9.82	13.35	14.67	5.34	7.14	5.97	11.13	18.22
Interest Expense	12	16	19	19	43	45	51	45	40	37	89	111	144	86	61
Common Equity/Total Assets	82.41	72.16	71.98	69.55	57.82	61.72	61.42	65.79	66.92	59.96	59.02	59.12	59.93	67.96	67.96
Long-Term Debt/Equity (%)	25.53	51.99	47.39	57.85	51.59	52.61	40.9	37.14	37	45.75	47.38	51.88	51.72	30.89	26.85
Long-Term Debt/Capital (%)	15.33	27.89	26.61	29.83	33.54	32.64	29.1	26.13	25.61	30.93	30.9	32.71	32.57	22.43	20.56
Long-Term Debt/Total Assets (%)	14.94	27.95	26.15	29.61	29.32	30.02	25.31	23.32	23.24	27.08	27.14	29.18	29.52	20.14	18
Total Debt/Equity (%)	25.53	51.99	47.39	57.85	51.59	52.61	40.9	37.14	37.58	46.33	50.12	53.36	53.57	33.29	29
Total Debt/Capital (%)	15.33	27.89	26.61	29.83	33.54	32.64	29.1	26.13	26.01	31.33	32.69	33.64	33.74	24.18	22.21
Total Debt/Total Assets (%)	14.94	27.95	26.15	29.61	29.32	30.02	25.31	23.32	23.61	27.42	28.71	30.02	30.58	21.71	19.44
Net Debt to Equity	7.19	36.99	32.72	42.23	43.4	42.54	34.64	30.22	24.31	36.75	41.87	47.15	47.49	28.3	20.73
Net Debt/Capital (%)	4.85	21.58	20.02	23.69	29.8	28.15	25.8	22.34	17.99	25.83	28.29	30.38	30.54	20.94	16.66
EBITDA	286	311	296	318	356	473	578	668	735	765	1,031	1,344	1,427	1,437	1,592
EBITDA-CapEx	219	224	209	233	229	300	413	478	520	525	743	983	1,067	1,067	1,223
Operating Income (Loss)	223	242	220	227	212	285	400	442	538	545	478	792	862	961	1,106

Liquidity (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Cash Ratio	0.54	0.65	0.6	0.59	0.62	0.74	0.51	0.47	0.63	0.38	0.38	0.24	0.22	0.17	0.38
Current Ratio	2.34	2.81	2.65	2.54	2.43	2.67	2.48	2.27	2.43	2.1	2.04	2.33	3.08	1.96	2.09
Quick Ratio	1.55	1.91	1.83	1.74	1.8	2.01	1.83	1.69	1.8	1.44	1.24	1.25	1.31	1.19	1.34
CFO/Avg Current Liab	0.48	0.92	0.89	0.91	0.74	1.08	1.17	1.25	1.22	1.28	0.91	0.85	1.09	1.18	1.24
Common Equity/Total Assets	82.41	72.16	71.98	69.55	57.82	61.72	61.42	65.79	66.92	59.96	59.02	59.12	59.93	67.96	67.96
Long-Term Debt/Equity (%)	25.53	51.99	47.39	57.85	51.59	52.61	40.9	37.14	37	45.75	47.38	51.88	51.72	30.89	26.85
Long-Term Debt/Capital (%)	15.33	27.89	26.61	29.83	33.54	32.64	29.1	26.13	25.61	30.93	30.9	32.71	32.57	22.43	20.56
Long-Term Debt/Total Assets (%)	14.94	27.95	26.15	29.61	29.32	30.02	25.31	23.32	23.24	27.08	27.14	29.18	29.52	20.14	18
Total Debt/Equity (%)	25.53	51.99	47.39	57.85	51.59	52.61	40.9	37.14	37.58	46.33	50.12	53.36	53.57	33.29	29
Total Debt/Capital (%)	15.33	27.89	26.61	29.83	33.54	32.64	29.1	26.13	26.01	31.33	32.69	33.64	33.74	24.18	22.21
Total Debt/Total Assets (%)	14.94	27.95	26.15	29.61	29.32	30.02	25.31	23.32	23.61	27.42	28.71	30.02	30.58	21.71	19.44
CFO/Total Liabilities	25.62	27.98	24.78	24.04	11.04	20.06	23.08	28.59	29.2	25.7	14.04	15.99	20.5	32.51	37.89
CFO/CapEx	2.24	2.61	2.43	2.89	2.01	2.45	2.77	2.84	2.75	2.88	2.38	2.09	2.7	3.1	3.64
Altman's Z-Score	5.24	5.54	5.63	6.07	3.58	4.43	5.32	6.44	6.54	6.67	5.47	4.68	5.5	6.96	6.79

Working Capital (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Accounts Receivable Turnover	5.09	5.4	5.5	5.79	5.62	5.47	5.18	5.09	5.27	5.2	6	5.45	5.49	5.32	5.56
Days Sales Outstanding	71.68	67.59	66.33	63.03	64.95	66.7	70.46	71.69	69.32	70.23	60.86	66.95	66.53	68.6	65.7
Inventory Turnover	5.16	5.83	6.49	6.81	7.6	8.12	7.57	7.76	7.25	6.1	5.26	4.33	4.57	4.87	5.46
Days Inventory Outstanding	70.76	62.62	56.21	53.59	48.04	44.93	48.22	47.01	50.33	59.85	69.41	84.23	79.92	74.98	66.9
Accounts Payable Turnover	9.52	10.67	10.82	10.72	11.51	11.66	11.4	11.15	11.69	11.86	13.59	10.55	11.59	11.13	10.85
Accounts Payable Turnover Days	38.36	34.2	33.74	34.04	31.7	31.31	32.02	32.74	31.23	30.78	26.86	34.59	31.48	32.79	33.65
Cash Conversion Cycle	104.09	96.01	88.8	82.57	81.29	80.33	86.66	85.96	88.42	99.3	103.41	116.58	114.97	110.79	98.94
Inventory to Cash Days	0.92	4.98	10.12	9.43	16.91	21.77	22.23	24.68	19	10.38	-8.54	-17.28	-13.39	-6.37	-1.2
Inventories	158	144	155	161	193	198	206	208	264	315	575	604	675	581	632
Raw Materials	57	54	61	67	63	65	84	83	94	104	195	220	246	213	225
Work In Process	25	24	24	23	20	27	35	31	36	54	76	94	98	83	91
Finished Goods	109	97	105	108	147	141	124	131	150	177	335	326	374	335	355
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Market Capitalization	1,565	2,103	2,486	3,743	4,571	5,488	7,443	10,271	11,363	15,684	22,968	18,757	22,050	22,348	21,715
- Cash & Cash Equivalents	151	142	153	168	249	283	202	221	320	221	348	208	207	172	440
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	1	2	3	2	16	11	11	8	13	10	12	10	13	12	14
+ Total Debt	210	492	493	621	1,568	1,478	1,316	1,183	1,284	1,803	3,280	3,248	3,383	2,202	2,087
Enterprise Value	1,626	2,455	2,829	4,198	5,905	6,695	8,568	11,242	12,341	17,277	25,911	21,807	25,240	24,391	23,376
Total Capital	1,370	1,765	1,854	2,082	4,675	4,529	4,522	4,529	4,938	5,756	10,034	9,656	10,027	9,111	9,398
Total Debt/Capital (%)	15.33	27.89	26.61	29.83	33.54	32.64	29.1	26.13	26.01	31.33	32.69	33.64	33.74	24.18	22.21
Total Debt / EV	0.13	0.2	0.17	0.15	0.27	0.22	0.15	0.11	0.1	0.1	0.13	0.15	0.13	0.09	0.09
EV/Sales	1.16	1.63	1.74	2.27	2.64	2.56	3.27	4.04	4.07	5.56	6.14	4.81	4.91	4.47	3.94
EV/EBITDA	5.69	7.89	9.57	13.19	16.6	14.16	14.82	16.83	16.79	22.59	25.13	16.22	17.68	16.97	14.68
EV/EBIT	7.29	10.14	12.86	18.51	27.84	23.51	21.42	25.43	22.95	31.67	54.22	27.55	29.27	25.38	21.14
EV/Cash Flow to Firm	10.35	10.28	12.71	16.24	20.91	14.85	17.16	19.49	19.79	24.06	34.36	25.73	23.22	20.09	16.85
EV/Free Cash Flow to Firm	7.26	7.52	9.16	12.22	14.45	10.74	12.89	14.67	14.73	18.05	24.87	18.03	17.44	15.39	13.31
Diluted Market Cap	1,581	2,123	2,519	3,783	4,602	5,528	7,502	10,379	11,478	15,812	23,154	18,858	22,184	22,461	21,826
Diluted Enterprise Value	1,642	2,475	2,862	4,238	5,937	6,735	8,628	11,350	12,456	17,405	26,098	21,908	25,373	24,504	23,487
EV per Share	27.86	42.11	47.98	70.66	83.53	78.33	100.77	132.92	145.56	202.78	265.66	218.71	255.46	247.37	238.05
TTM Sales	1,407	1,502	1,622	1,850	2,239	2,613	2,620	2,782	3,031	3,108	4,223	4,536	5,139	5,460	5,936
TTM EBITDA	286	311	296	318	356	473	578	668	735	765	1,031	1,344	1,427	1,437	1,592
TTM Operating Income	223	242	220	227	212	285	400	442	538	545	478	792	862	961	1,106
TTM Cash Flow to Firm	157	239	223	258	282	451	499	577	623	718	754	848	1,087	1,214	1,387
TTM Free Cash Flow to Firm	224	326	309	344	409	624	665	766	838	957	1,042	1,210	1,447	1,584	1,756

Multiples (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Price/Free Cash Flow	7.32	6.73	8.51	11.42	12.08	9.26	12.04	14.23	14.26	17.02	23.81	16.85	16.63	14.79	12.76
EV/EBIT	7.29	10.14	12.86	18.51	27.84	23.51	21.42	25.43	22.95	31.67	54.22	27.55	29.27	25.38	21.14
Enterprise Value	1,626	2,455	2,829	4,198	5,905	6,695	8,568	11,242	12,341	17,277	25,911	21,807	25,240	24,391	23,376
Low Price	27.08	28.77	38.85	47.24	60.75	63.26	69.11	90.54	105.69	133.79	187.49	159.21	180.54	197.82	204.9
EV/Sales	1.16	1.63	1.74	2.27	2.64	2.56	3.27	4.04	4.07	5.56	6.14	4.81	4.91	4.47	3.94
EV/EBITDA	5.69	7.89	9.57	13.19	16.6	14.16	14.82	16.83	16.79	22.59	25.13	16.22	17.68	16.97	14.68
Price/Earnings	11.5	13.15	19.21	27.71	41.26	49.91	25.58	33.82	27.87	39.47	94.17	175.25	58.29	36.36	27.76
Price/Earnings Average	11.4	10.67	17.82	22.84	39.41	49.47	23.18	29.05	28.69	35.26	84.92	181.7	55.68	35.6	30.38
Price/Earnings High	15.76	15.22	22.74	31.08	50.28	58.01	28.18	35.82	35.14	43.72	99.3	238.42	66.34	39.82	33.82
Price/Earnings Low	11.61	10.49	17.7	20.78	38.78	49.17	20.2	25.21	21.98	28.68	74.98	148.32	47.15	31.73	25.72
Price/Book Value	1.35	1.65	1.83	2.57	1.48	1.81	2.33	3.08	3.12	3.98	3.41	2.93	3.33	3.24	2.98
Price/Book Value Average	1.34	1.34	1.7	2.11	1.41	1.79	2.11	2.64	3.21	3.55	3.07	3.04	3.18	3.17	3.26
Price/Book Value High	1.85	1.92	2.17	2.88	1.8	2.1	2.57	3.26	3.93	4.41	3.59	3.99	3.78	3.55	3.63
Price/Book Value Low	1.36	1.32	1.69	1.92	1.39	1.78	1.84	2.29	2.46	2.89	2.71	2.48	2.69	2.83	2.76
Price/Tangible Book Value	3.23	8.67	8.47	17.57	-18.96	-37.55	131.68	39.77	22.88	-475.47	-19.33	142.9	175.91	33.57	15.71
Price/Tangible Book Value Average	3.2	7.04	7.86	14.48	-18.11	-37.21	119.29	34.17	23.55	-424.84	-17.43	148.16	168.03	32.87	17.19
Price/Tangible Book Value High	4.42	10.04	10.03	19.71	-23.1	-43.64	145.07	42.13	28.84	-526.68	-20.38	194.42	200.2	36.76	19.14
Price/Tangible Book Value Low	3.26	6.92	7.8	13.18	-17.82	-36.99	103.97	29.65	18.04	-345.57	-15.39	120.94	142.3	29.3	14.56
Price/Sales	1.11	1.4	1.53	2.02	2.04	2.1	2.84	3.69	3.75	5.05	5.44	4.13	4.29	4.09	3.66
Price/Sales Average	1.1	1.14	1.42	1.67	1.95	2.08	2.57	3.17	3.86	4.51	4.9	4.29	4.1	4.01	4
Price/Sales High	1.53	1.62	1.81	2.27	2.49	2.44	3.13	3.91	4.73	5.59	5.73	5.63	4.88	4.48	4.46
Price/Sales Low	1.12	1.12	1.41	1.52	1.92	2.07	2.24	2.75	2.96	3.67	4.33	3.5	3.47	3.57	3.39
Price/Cash Flow	10.48	9.23	11.86	15.21	17.95	12.94	16.26	19.04	19.24	22.74	33.54	24.78	22.66	19.46	16.19
Price/Cash Flow Average	10.39	7.49	11	12.54	17.14	12.83	14.73	16.36	19.8	20.32	30.24	25.69	21.64	19.06	17.72
Price/Cash Flow High	14.36	10.69	14.04	17.06	21.87	15.04	17.92	20.17	24.26	25.19	35.36	33.71	25.78	21.32	19.72
Price/Cash Flow Low	10.58	7.36	10.93	11.41	16.86	12.75	12.84	14.19	15.17	16.53	26.7	20.97	18.33	16.99	15
Price/Free Cash Flow Average	7.25	5.46	7.89	9.41	11.53	9.18	10.91	12.23	14.67	15.21	21.47	17.47	15.89	14.49	13.97
Price/Free Cash Flow High	10.03	7.8	10.08	12.8	14.71	10.76	13.27	15.08	17.98	18.86	25.11	22.93	18.93	16.2	15.55
Price/Free Cash Flow Low	7.39	5.37	7.84	8.56	11.35	9.12	9.51	10.61	11.24	12.37	18.96	14.26	13.46	12.91	11.82
EV/Sales Average	1.15	1.37	1.63	1.91	2.55	2.54	3	3.52	4.18	5.02	5.6	4.96	4.72	4.38	4.28
EV/Sales High	1.57	1.86	2.03	2.51	3.08	2.9	3.56	4.26	5.05	6.1	6.43	6.3	5.5	4.86	4.74
EV/Sales Low	1.17	1.35	1.62	1.76	2.51	2.53	2.67	3.1	3.28	4.18	5.03	4.17	4.09	3.95	3.67
EV/EBITDA Average	5.64	6.61	8.96	11.12	16.02	14.05	13.6	14.66	17.24	20.41	22.94	16.73	16.99	16.65	15.97
EV/EBITDA High	7.72	8.95	11.12	14.62	19.4	16.04	16.12	17.74	20.82	24.8	26.35	21.25	19.82	18.45	17.66
EV/EBITDA Low	5.74	6.52	8.91	10.25	15.82	13.99	12.11	12.92	13.52	16.99	20.59	14.08	14.73	14.99	13.68
EV/EBIT Average	7.23	8.5	12.04	15.61	26.87	23.34	19.67	22.16	23.57	28.61	49.5	28.42	28.13	24.9	22.99
EV/EBIT High	9.89	11.5	14.94	20.51	32.55	26.64	23.31	26.81	28.46	34.77	56.84	36.09	32.81	27.6	25.43
EV/EBIT Low	7.36	8.38	11.97	14.38	26.54	23.22	17.51	19.52	18.48	23.82	44.43	23.91	24.39	22.43	19.7
Last Price	26.82	36.07	42.16	63	64.65	64.21	87.53	121.44	134.03	184.08	235.48	188.12	223.18	226.65	221.13
High Price	36.76	41.76	49.92	70.65	78.77	74.63	96.43	128.64	168.98	203.91	248.3	255.93	254	248.24	269.44
Enterprise Value Average	1,612	2,059	2,650	3,540	5,699	6,646	7,868	9,794	12,673	15,607	23,654	22,497	24,253	23,926	25,429
Enterprise Value High	2,206	2,787	3,287	4,653	6,904	7,586	9,325	11,851	15,303	18,967	27,162	28,568	28,285	26,520	28,120
Enterprise Value Low	1,641	2,030	2,634	3,262	5,630	6,614	7,002	8,628	9,938	12,992	21,231	18,924	21,027	21,548	21,782

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Shares Outstanding	58	59	59	60	86	85	85	85	85	85	100	99	99	98	98
Diluted Weighted Avg Shares	59	59	60	60	71	86	86	85	86	86	98	100	99	99	99
Basic Weighted Avg Shares	58	58	59	59	71	85	85	85	85	85	98	100	99	99	98
Revenue per Share	24.1	25.76	27.51	31.14	31.67	30.57	30.81	32.9	35.75	36.47	43.3	45.5	52.01	55.37	60.45
EBITDA per Share	4.9	5.34	5.01	5.36	5.03	5.53	6.8	7.9	8.67	8.97	10.57	13.48	14.45	14.58	16.22
Operating Income per Share	3.82	4.16	3.73	3.82	3	3.33	4.7	5.23	6.34	6.4	4.9	7.94	8.73	9.75	11.26
Basic EPS, GAAP	2.33	2.74	2.2	2.27	1.57	1.29	3.42	3.59	4.81	4.66	2.5	1.07	3.83	6.23	7.97
Basic EPS from Cont Ops	2.33	2.74	2.2	2.27	1.58	1.29	3.43	3.6	4.81	4.66	2.92	5.58	5.6	6.2	7.99
Diluted EPS, GAAP	2.31	2.72	2.17	2.25	1.56	1.28	3.39	3.55	4.76	4.63	2.48	1.07	3.81	6.2	7.93
Diluted EPS from Cont Ops	2.31	2.72	2.17	2.25	1.57	1.29	3.4	3.57	4.76	4.62	2.89	5.55	5.57	6.17	7.95
Dividend per Share	0.66	0.74	0.82	0.9	0.92	1.09	1.21	1.33	1.45	1.57	1.67	1.84	2.03	2.23	2.46
Cash Flow per Share	2.56	3.91	3.56	4.14	3.6	4.96	5.38	6.38	6.97	8.09	7.02	7.59	9.85	11.64	13.66
Free Cash Flow per Basic Share	1.42	2.41	2.09	2.71	1.81	2.94	3.44	4.14	4.44	5.29	4.07	3.96	6.2	7.89	9.9
Cash & Equivalents per Share	2.58	2.44	2.59	2.82	3.52	3.31	2.37	2.61	3.77	2.59	3.57	2.09	2.1	1.74	4.48
Book Value per Share	19.85	21.8	23.04	24.55	43.72	35.56	37.57	39.46	42.95	46.27	69.13	64.17	67.11	69.94	74.31
Tangible Book Value per Share	8.31	4.16	4.98	3.59	-3.41	-1.71	0.66	3.05	5.86	-0.39	-12.18	1.32	1.27	6.75	14.08

STERIS plc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)