Cell Impact AB

Cell Impact AB

0.02
SEK
0.00
(0.00%)
-0.31EPS
38.69MMarket Cap
Nov 06Next Earn

Total Valuation

SEK

As of June 30, 2026, Cell Impact AB carries a market capitalization of 38.69M, placing it among publicly traded companies globally. Its enterprise value stands at 52.17M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap38.69M
Enterprise Value52.17M

Important Dates

Cell Impact AB's next confirmed earnings release is scheduled for November 6, 2026.

Earnings Date11/6/2026

Share Statistics

As of June 30, 2026, Cell Impact AB has 566.94M shares outstanding.

Shares Outstanding566.94M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 5.37, and the price-to-book ratio stands at 0.38.

PS Ratio5.37
PB Ratio0.38
P/TBV Ratio0.41
P/FCF Ratio-0.76
P/OCF Ratio-0.79

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 10.19 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 52.17M versus a market cap of 38.69M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales10.19

Financial Position

As of June 30, 2026, Cell Impact AB maintains a current ratio of 1.90, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 13.62, indicating elevated leverage, while an interest coverage ratio of -16.80 demonstrates limited ability to service its debt obligations.

Current Ratio1.90
Quick Ratio0.01
Debt / Equity13.62
Debt / EBITDA-0.28
Interest Coverage-16.80

Financial Efficiency

SEK

Over the twelve months ended June 30, 2026, Cell Impact AB posted a negative return on equity (ROE) of -90.35, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -69.56, reflecting losses generated across the asset base. The company generates approximately 152,776.12 in revenue per employee across its workforce of 33.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 0.11 indicates how many times Cell Impact AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-90.35
Return on Assets (ROA)-69.56
Revenue Per Employee152,776.12
Employee Count33.50
Inventory Turnover0.11

Taxes

SEK

Over the twelve months ended June 30, 2026, Cell Impact AB recorded 34,000.00 in income tax expense. The company reported a pretax loss of -125.31M and -125.35M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax34,000.00

Stock Price Statistics

SEK

As of the close on October 22, 2026, Cell Impact AB's stock has declined approximately 95.22% over the past 52 weeks. The 50-day moving average sits at 0.04, while the 200-day moving average is 0.09.

52-Week Price Change-95.22%
50-Day Moving Average0.04
200-Day Moving Average0.09

Income Statement

SEK

Over the twelve months ended June 30, 2026, Cell Impact AB generated 5.12M in revenue and converted that into -125.35M in net income, yielding earnings per share of -0.31. EBITDA reached -49.67M, while operating income came in at -121.06M.

Revenue5.12M
Gross Profit39,000.00
Operating Income-121.06M
Pretax Income-125.31M
Net Income-125.35M
EBITDA-49.67M
EBIT-121.06M
Earnings Per Share (EPS)-0.31

Balance Sheet

SEK

As of June 30, 2026, Cell Impact AB holds 424,000.00 in cash and equivalents against 13.91M in total debt, resulting in a net debt position of 5.18M. Total book value stands at 102.14M, with working capital of 26.58M providing operational flexibility.

Cash & Cash Equivalents424,000.00
Total Debt13.91M
Net Debt5.18M
Equity (Book Value)102.14M
Book Value Per Share0.18
Working Capital26.58M

Cash Flow

SEK

Cell Impact AB produced -34.80M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -1.59M in capital expenditures, free cash flow totaled -36.40M - equivalent to -0.09 per share.

Operating Cash Flow-34.80M
Capital Expenditures-1.59M
Free Cash Flow-36.40M
FCF Per Share-0.09

Margins

Over the twelve months ended June 30, 2026, Cell Impact AB posted a gross margin of 0.76, reflecting its pricing power and cost economics. The operating margin of -2,365.40 and net profit margin of -2,449.14 provide insight into operational efficiency.

Gross Margin0.76
Operating Margin-2,365.40
Pretax Margin-2,448.48
Profit Margin-2,449.14
EBITDA Margin-970.57

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -132.41: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -82.13, meaning Cell Impact AB raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-82.13
FCF Yield-132.41

Stock Splits

Cell Impact AB's most recent stock split took place on August 3, 2026.

Last Split Date8/3/2026

Scores

As of June 30, 2026, Cell Impact AB has an Altman Z-Score of -9.53, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-9.53