Modelon AB

Modelon AB

SSTO:MODEL
8.50
SEK
+0.05
(+0.59%)
-1.76EPS
182.25MMarket Cap
Oct 23Next Earn

Total Valuation

SEK

As of June 30, 2026, Modelon AB carries a market capitalization of 182.25M, placing it among publicly traded companies globally. Its enterprise value stands at 150.05M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap182.25M
Enterprise Value150.05M

Important Dates

Modelon AB's next confirmed earnings release is scheduled for October 23, 2026.

Earnings Date10/23/2026

Share Statistics

As of June 30, 2026, Modelon AB has 18.22M shares outstanding.

Shares Outstanding18.22M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 2.69, and the price-to-book ratio stands at 8.80.

PS Ratio2.69
PB Ratio8.80
P/TBV Ratio8.80
P/FCF Ratio-5.41
P/OCF Ratio-5.41

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 2.25 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 150.05M versus a market cap of 182.25M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.25

Financial Position

As of June 30, 2026, Modelon AB maintains a current ratio of 1.07, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities.

Current Ratio1.07
Quick Ratio0.81
Interest Coverage-62.60

Financial Efficiency

SEK

Over the twelve months ended June 30, 2026, Modelon AB posted a negative return on equity (ROE) of -109.50, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -40.31, reflecting losses generated across the asset base. The company generates approximately 936,140.35 in revenue per employee across its workforce of 71.25, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)-109.50
Return on Assets (ROA)-40.31
Revenue Per Employee936,140.35
Employee Count71.25

Taxes

SEK

Over the twelve months ended June 30, 2026, Modelon AB recorded an income tax benefit of -200,000.00 rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -31.90M and -31.70M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-200,000.00

Stock Price Statistics

SEK

As of the close on October 22, 2026, Modelon AB's stock has declined approximately 19.81% over the past 52 weeks. The 50-day moving average sits at 8.73, while the 200-day moving average is 9.48.

52-Week Price Change-19.81%
50-Day Moving Average8.73
200-Day Moving Average9.48

Income Statement

SEK

Over the twelve months ended June 30, 2026, Modelon AB generated 66.70M in revenue and converted that into -31.70M in net income, yielding earnings per share of -1.76. EBITDA reached -31.30M, while operating income came in at -25.90M.

Revenue66.70M
Gross Profit-1.70M
Operating Income-25.90M
Pretax Income-31.90M
Net Income-31.70M
EBITDA-31.30M
EBIT-31.90M
Earnings Per Share (EPS)-1.76

Balance Sheet

SEK

These figures are as of June 30, 2026. Total book value stands at 20.70M, with working capital of 2.60M providing operational flexibility.

Cash & Cash Equivalents32.20M
Net Debt-32.20M
Equity (Book Value)20.70M
Book Value Per Share1.14
Working Capital2.60M

Cash Flow

SEK

Modelon AB produced -33.20M in operating cash flow over the twelve months ended June 30, 2026.

Operating Cash Flow-33.20M
Free Cash Flow-33.20M
FCF Per Share-1.85

Margins

Over the twelve months ended June 30, 2026, Modelon AB posted a gross margin of -2.55, reflecting its pricing power and cost economics. The operating margin of -38.83 and net profit margin of -47.53 provide insight into operational efficiency.

Gross Margin-2.55
Operating Margin-38.83
Pretax Margin-47.83
Profit Margin-47.53
EBITDA Margin-46.93

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -18.47: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 0.05, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Modelon AB shareholders.

Shareholder Yield0.05
FCF Yield-18.47

Stock Splits

Modelon AB's most recent stock split took place on June 14, 2024 with a 97:100 split ratio.

Last Split Date6/14/2024
Split Ratio97:100