NextCell Pharma AB

NextCell Pharma AB

SSTO:NXTCL
1.00
SEK
+0.04
(+3.65%)
-0.57EPS
120.30MMarket Cap
Oct 22Next Earn

Total Valuation

SEK

As of May 31, 2025, NextCell Pharma AB carries a market capitalization of 120.30M, placing it among publicly traded companies globally. Its enterprise value stands at 103.59M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap120.30M
Enterprise Value103.59M

Important Dates

NextCell Pharma AB's next confirmed earnings release is scheduled for October 22, 2026.

Earnings Date10/22/2026

Share Statistics

As of May 31, 2025, NextCell Pharma AB has 111.39M shares outstanding.

Shares Outstanding111.39M

Valuation Ratios

These figures are as of May 31, 2025. The price-to-sales ratio is 7.55, and the price-to-book ratio stands at 2.93.

PS Ratio7.55
PB Ratio2.93
P/TBV Ratio2.93
P/FCF Ratio-1.96
P/OCF Ratio-2.09

Enterprise Valuation

These figures are as of May 31, 2025. The EV/Sales ratio of 10.38 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 103.59M versus a market cap of 120.30M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales10.38

Financial Position

As of May 31, 2025, NextCell Pharma AB maintains a current ratio of 4.57, meaning it holds 4.6x the short-term assets needed to cover near-term liabilities.

Current Ratio4.57
Quick Ratio2.46
Interest Coverage-36,829.48

Financial Efficiency

SEK

Over the twelve months ended May 31, 2025, NextCell Pharma AB posted a negative return on equity (ROE) of -90.26, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -70.17, reflecting losses generated across the asset base. The company generates approximately 2.50M in revenue per employee across its workforce of 4.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 21.40 indicates how many times NextCell Pharma AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-90.26
Return on Assets (ROA)-70.17
Revenue Per Employee2.50M
Employee Count4.00
Inventory Turnover21.40

Stock Price Statistics

SEK

As of the close on October 22, 2026, NextCell Pharma AB's stock has gained approximately 4.96% over the past 52 weeks. The 50-day moving average sits at 1.06, while the 200-day moving average is 1.16.

52-Week Price Change4.96%
50-Day Moving Average1.06
200-Day Moving Average1.16

Income Statement

SEK

Over the twelve months ended May 31, 2025, NextCell Pharma AB generated 9.98M in revenue and converted that into -39.76M in net income, yielding earnings per share of -0.57. EBITDA reached -38.16M, while operating income came in at -40.70M.

Revenue9.98M
Gross Profit-4.31M
Operating Income-40.70M
Pretax Income-39.76M
Net Income-39.76M
EBITDA-38.16M
EBIT-40.70M
Earnings Per Share (EPS)-0.57

Balance Sheet

SEK

These figures are as of May 31, 2025. Total book value stands at 41.09M, with working capital of 24.20M providing operational flexibility.

Cash & Cash Equivalents16.71M
Net Debt-16.71M
Equity (Book Value)41.09M
Book Value Per Share0.37
Working Capital24.20M

Cash Flow

SEK

NextCell Pharma AB produced -36.05M in operating cash flow over the twelve months ended May 31, 2025. After subtracting -2.45M in capital expenditures, free cash flow totaled -38.49M - equivalent to -0.55 per share.

Operating Cash Flow-36.05M
Capital Expenditures-2.45M
Free Cash Flow-38.49M
FCF Per Share-0.55

Margins

Over the twelve months ended May 31, 2025, NextCell Pharma AB posted a gross margin of -43.23, reflecting its pricing power and cost economics. The operating margin of -407.82 and net profit margin of -398.39 provide insight into operational efficiency.

Gross Margin-43.23
Operating Margin-407.82
Pretax Margin-398.39
Profit Margin-398.39
EBITDA Margin-382.31

Dividends & Yields

These figures cover the twelve months ended May 31, 2025. Free cash flow yield is negative at -51.05: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -28.65, meaning NextCell Pharma AB raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-28.65
FCF Yield-51.05

Stock Splits

NextCell Pharma AB's most recent stock split took place on May 28, 2024.

Last Split Date5/28/2024

Scores

As of May 31, 2025, NextCell Pharma AB has an Altman Z-Score of -0.60, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.60