Terranor Group AB

Terranor Group AB

35.90
SEK
-1.00
(-2.71%)
0.86EPS
39.91P/E
690.00MMarket Cap
Nov 10Next Earn

Total Valuation

SEK

As of June 30, 2026, Terranor Group AB carries a market capitalization of 690.00M, placing it among publicly traded companies globally. Its enterprise value stands at 1.25B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap690.00M
Enterprise Value1.25B

Important Dates

Terranor Group AB's next confirmed earnings release is scheduled for November 10, 2026.

Earnings Date11/10/2026

Share Statistics

As of June 30, 2026, Terranor Group AB has 20.00M shares outstanding.

Shares Outstanding20.00M

Valuation Ratios

As of June 30, 2026, Terranor Group AB trades at a trailing price-to-earnings ratio of 39.91. The price-to-sales ratio is 0.17, and the price-to-book ratio stands at 3.81.

PE Ratio39.91
PS Ratio0.17
PB Ratio3.81
P/TBV Ratio4.69
P/FCF Ratio6.36
P/OCF Ratio6.22

Enterprise Valuation

As of June 30, 2026, Terranor Group AB trades at an EV/EBITDA multiple of 5.17 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.31 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 19.50 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Terranor Group AB trades at an EV/FCF ratio of 10.42, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.25B versus a market cap of 690.00M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.31
EV / EBITDA5.17
EV / EBIT19.50
EV / FCF10.42

Financial Position

As of June 30, 2026, Terranor Group AB maintains a current ratio of 0.93, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 321.25, indicating elevated leverage, while an interest coverage ratio of 9.73 demonstrates adequate ability to service its debt obligations.

Current Ratio0.93
Quick Ratio0.03
Debt / Equity321.25
Debt / EBITDA2.41
Interest Coverage9.73

Financial Efficiency

SEK

Over the twelve months ended June 30, 2026, Terranor Group AB posted a return on equity (ROE) of 9.26, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 4.16 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 1.41, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.23, useful for judging operating efficiency across full business cycles. The company generates approximately 5.97M in revenue per employee across its workforce of 664.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 148.74 indicates how many times Terranor Group AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)9.26
Return on Assets (ROA)1.41
Return on Invested Capital (ROIC)4.16
Return on Capital Employed (ROCE)4.23
Revenue Per Employee5.97M
Employee Count664.25
Inventory Turnover148.74

Taxes

SEK

Over the twelve months ended June 30, 2026, Terranor Group AB recorded 22.02M in income tax expense. That works out to an effective tax rate of 55.92, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 39.39M, leaving 17.36M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax22.02M
Effective Tax Rate55.92

Stock Price Statistics

SEK

As of the close on October 22, 2026, Terranor Group AB's stock has gained approximately 19.07% over the past 52 weeks. The 50-day moving average sits at 38.57, while the 200-day moving average is 31.32.

52-Week Price Change19.07%
50-Day Moving Average38.57
200-Day Moving Average31.32

Income Statement

SEK

Over the twelve months ended June 30, 2026, Terranor Group AB generated 3.96B in revenue and converted that into 17.36M in net income, yielding earnings per share of 0.86. EBITDA reached 241.49M, while operating income came in at 64.01M.

Revenue3.96B
Gross Profit1.17B
Operating Income64.01M
Pretax Income39.39M
Net Income17.36M
EBITDA241.49M
EBIT64.01M
Earnings Per Share (EPS)0.86

Balance Sheet

SEK

As of June 30, 2026, Terranor Group AB holds 23.27M in cash and equivalents against 581.68M in total debt, resulting in a net debt position of 129.29M. Total book value stands at 181.07M, with working capital of -61.47M providing operational flexibility.

Cash & Cash Equivalents23.27M
Total Debt581.68M
Net Debt129.29M
Equity (Book Value)181.07M
Book Value Per Share9.05
Working Capital-61.47M

Cash Flow

SEK

Terranor Group AB produced 111.47M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -2.55M in capital expenditures, free cash flow totaled 108.92M - equivalent to 5.42 per share.

Operating Cash Flow111.47M
Capital Expenditures-2.55M
Free Cash Flow108.92M
FCF Per Share5.42

Margins

Over the twelve months ended June 30, 2026, Terranor Group AB posted a gross margin of 29.43, reflecting its pricing power and cost economics. The operating margin of 1.61 and net profit margin of 0.44 provide insight into operational efficiency.

Gross Margin29.43
Operating Margin1.61
Pretax Margin0.99
Profit Margin0.44
EBITDA Margin6.09

Dividends & Yields

SEK

Over the twelve months ended June 30, 2026, Terranor Group AB paid dividends of 1.49 per share. The dividend payout ratio of 172.78 exceeds 100%, meaning the company is distributing more than it earns and funding the dividend from cash reserves, asset sales, or borrowing, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 15.72, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 18.89, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Terranor Group AB shareholders.

Dividend Per Share1.49
Payout Ratio172.78
Shareholder Yield18.89
FCF Yield15.72

Scores

As of June 30, 2026, Terranor Group AB has an Altman Z-Score of 3.54, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.54