Stove Kraft Limited

Stove Kraft Limited

STOVEKRAFT.BO
Stove Kraft LimitedIN flagBombay Stock Exchange
782.95
INR
-0.40
- -
25.87BMarket Cap
Stove Kraft Limited
STOVEKRAFT.BO
(Bombay Stock Exchange)

Recent

price

782.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
159.74
195.09
204.81
279.7
345.88
382.28
404.68
438.65
485.78
494.73
Revenue per Share
-3.69
0.23
0.97
26.61
17.21
10.87
10.33
11.65
12.69
12.92
Basic EPS, GAAP
3.47
4.05
4.79
12.96
-35.92
-6.76
-0.33
14.48
44.29
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
2.5
3
- -
Dividend per Share
-55.33
-53.27
-52.38
-25.43
-6.51
4.67
15.02
24.1
10.01
10.19
Book Value per Share
-55.46
-19.96
-19.54
98.18
110.55
121.35
131.99
139.74
151.9
154.7
Tangible Book Value per Share
33
33
33
31
33
33
33
33
33
32
Basic Weighted Avg Shares
5,199
6,350
6,666
8,533
11,297
12,576
13,370
14,498
16,074
16,074
Sales/Revenue/Turnover
2.79
3.3
3.47
12.22
7.89
5.82
6.08
5.73
5.48
5.35
Operating Margin (%)
112
123
124
142
197
317
493
712
795
795
Depreciation Expense
-120
7
32
812
562
358
341
385
420
420
Net Income, GAAP
- -
39.87
10.3
- -
10.11
24.34
25.06
21.08
17.64
17.64
Effective Tax Rate (%)
-2.31
0.12
0.47
9.51
4.98
2.84
2.55
2.66
2.61
2.61
Profit Margin (%)
-453
-315
-481
913
507
172
-191
-373
-153
-153
Working Capital
3,113
2,100
2,048
207
153
423
1,068
1,519
369
369
LT Debt
-1,799
-637
-600
3,027
3,640
4,034
4,392
4,708
5,042
5,042
Total Equity
- -
5.56
8
34.1
21.09
11.56
10.02
8.85
10.58
10.35
Return on Invested Capital (%)
- -
5.52
12.29
138.97
409.64
40.32
21.2
17.19
24.67
24.67
Return on Capital (%)
- -
- -
- -
- -
- -
- -
105.08
59.57
74.47
74.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,599
- -
251
LT Borrowings
- -
- -
16
LT Finance Leases
366
- -
353
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
- -
33
Market Capitalization
22,336
18,574
14,816

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,145
- -
5,401
Cash, Cash Equivalents & STI
127
- -
324
Accounts Receivable, Net
1,567
- -
1,150
Inventories
3,316
- -
3,600
Total Current Liabilities
5,790
- -
5,554
Payables & Accruals
- -
- -
- -
ST Debt
1,599
- -
251
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.85%
7.1%
Free Cash Flow
- -
-974.53%
206.3%
Net Income, GAAP
- -
-9.97%
9.05%
Sales/Revenue/Turnover
- -
13.87%
10.87%
Total Cash Common Dividend
- -
- -
20.16%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,977
3,798
3,616
2,979
13,370
2025
3,145
4,183
4,041
3,130
14,498
2026
3,401
4,744
3,784
4,145
16,074

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.48
5
2.04
- -
10.33
2025
2.48
5.06
3.67
0.44
11.65
2026
3.15
6.46
1.35
1.83
12.69

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
3
Business
Stove Kraft Limited Stove Kraft Limited manufactures and distributes a wide range of kitchen and home appliances in India and select international markets. The company offers pressure cookers, non-stick cookware, induction and infrared cooktops, chimneys, hobs, mixer grinders, wet grinders, air fryers, electric rice cookers, toasters, food processors, coffee makers, steam irons, LPG stoves, glass-top cooktops, ovens, electric choppers, water heaters, emergency lamps, kitchen sinks, and LED lighting solutions under its flagship brands Pigeon, Gilma, Black+Decker, and Pigeon LED. Founded in 1994 and headquartered in Bengaluru, India, Stove Kraft Limited operates state-of-the-art manufacturing facilities in Harohalli near Bengaluru and Baddi in Himachal Pradesh, serving over 125,000 dealers across India and exporting to more than 14 countries in the Middle East, Africa, and Asia, including clients such as Walmart, Big Lots, and Belk in the United States. The company maintains a global presence through a network of over 75,000 dealers and company-operated stores, targeting homemakers and households with premium, innovative products focused on safety, durability, and sustainability. In recent developments, Stove Kraft Limited announced a strategic partnership with IKEA in December 2024 to develop and supply cookware for IKEA's global stores starting in 2026, produced at its Harohalli facility; accelerated its retail expansion by launching over 300 exclusive Pigeon stores and targeting 500 by April 2027, primarily in North and West India through COCO and COFO models; and reported Q2 FY25 net profit growth to ₹16.71 crore alongside operational enhancements, including reduced working capital days to 44.