1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Stove Kraft Limited

Stove Kraft Limited

STOVEKRAFT.NS
Stove Kraft LimitedIN flagNational Stock Exchange of India
798.95
INR
+1.55
- -
26.45BMarket Cap
Stove Kraft Limited
STOVEKRAFT.NS
(National Stock Exchange of India)

Recent

price

798.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
159.74
195.09
204.81
279.7
345.88
382.28
404.68
438.65
- -
494.73
Revenue per Share
-3.69
0.23
0.97
26.61
17.21
10.87
10.33
11.65
- -
12.92
Basic EPS, GAAP
3.47
4.05
4.79
12.96
-35.92
-6.76
-0.33
14.48
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
2.5
- -
- -
Dividend per Share
-55.33
-53.27
-52.38
-25.43
-6.51
4.67
15.02
24.1
- -
10.19
Book Value per Share
-55.46
-19.96
-19.54
98.18
110.55
121.35
131.99
139.74
- -
154.7
Tangible Book Value per Share
33
33
33
31
33
33
33
33
- -
32
Basic Weighted Avg Shares
5,199
6,350
6,666
8,533
11,297
12,576
13,370
14,498
16,074
16,074
Sales/Revenue/Turnover
2.79
3.3
3.47
12.22
7.89
5.82
6.08
5.73
5.48
5.35
Operating Margin (%)
112
123
124
142
197
317
493
712
795
795
Depreciation Expense
-120
7
32
812
562
358
341
385
420
420
Net Income, GAAP
- -
39.87
10.3
- -
10.11
24.34
25.06
21.08
17.64
17.64
Effective Tax Rate (%)
-2.31
0.12
0.47
9.51
4.98
2.84
2.55
2.66
2.61
2.61
Profit Margin (%)
-453
-315
-481
913
507
172
-191
-373
-153
-153
Working Capital
3,113
2,100
2,048
207
153
423
1,068
1,519
369
369
LT Debt
-1,799
-637
-600
3,027
3,640
4,034
4,392
4,708
5,042
5,042
Total Equity
- -
5.56
8
34.1
21.09
11.56
10.02
8.85
10.58
10.35
Return on Invested Capital (%)
- -
5.52
12.29
138.97
409.64
40.32
21.2
17.19
24.67
24.67
Return on Capital (%)
- -
- -
- -
- -
- -
- -
105.08
59.57
74.47
74.47
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,599
- -
251
LT Borrowings
- -
- -
16
LT Finance Leases
366
- -
353
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
- -
33
Market Capitalization
22,393
18,619
14,735

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,145
- -
5,401
Cash, Cash Equivalents & STI
127
- -
324
Accounts Receivable, Net
1,567
- -
1,150
Inventories
3,316
- -
3,600
Total Current Liabilities
5,790
- -
5,554
Payables & Accruals
- -
- -
- -
ST Debt
1,599
- -
251
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.85%
7.1%
Free Cash Flow
- -
-974.53%
206.3%
Net Income, GAAP
- -
-9.97%
9.05%
Sales/Revenue/Turnover
- -
13.87%
10.87%
Total Cash Common Dividend
- -
- -
20.16%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,977
3,798
3,616
2,979
13,370
2025
3,145
4,183
4,041
3,130
14,498
2026
3,401
4,744
3,784
4,145
16,074

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.48
5
2.04
- -
10.33
2025
2.48
5.06
3.67
0.44
11.65
2026
3.15
6.46
1.35
1.83
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
- -
Similar Companies
Rinnai Corporation (RINIF)
Buakaew Income Fund (BKD.BK)
Signature International Berhad (7246.KL)
Crompton Greaves Consumer Electricals Limited (CROMPTON.BO)
Alliance Laundry Holdings Inc. (ALH)
Westwing Group SE (WTWGF)
Business
Stove Kraft Limited manufactures and markets a broad portfolio of kitchen and home appliances in India. The company offers pressure cookers, non-stick cookware, glass-top and induction cooktops, infrared cooktops, chimneys, hobs, ovens, mixer grinders, wet grinders, electric rice cookers, toasters, air fryers, food processors, coffee makers, steam irons, LPG stoves, gas stoves, water heaters, emergency lamps, vacuum cleaners, electric choppers, handy choppers, LED lighting solutions including bulbs and battens, and household utilities such as iron boxes and thermometers; products are marketed under the flagship brands Pigeon, Gilma, Black+Decker, and Pigeon LED. Founded in 1994 and headquartered in Bengaluru, India, Stove Kraft operates state-of-the-art manufacturing facilities in Harohalli near Bengaluru and Baddi in Himachal Pradesh, with a distribution network exceeding 125,000 dealers across India and exports to over 14 countries including the Middle East, Kenya, Uganda, Sri Lanka, Fiji, Bahrain, Kuwait, Oman, Tanzania, and the USA serving clients such as Walmart, Big Lots, and Belk. The company employs over 6,000 people and maintains ISO 9001:2015 certification with a focus on sustainable manufacturing and innovation in anti-scratch non-stick technology. Recent developments include a December 2024 partnership with IKEA to supply cookware for global stores starting 2026 from its Harohalli facility, expansion of exclusive Pigeon and Gilma stores targeting 500 outlets by April 2027 through COCO and COFO models with 22 new stores added in Q2 FY25 bringing the total to 213 primarily in South India, NCR, and West regions, ongoing capex of approximately 65-70 crore in FY2024 for in-house manufacturing capacity enhancements and over 105 new retail stores, November 2025 issuance of 5,821 ESOP shares increasing paid-up capital to 33.1073 crore, and steady Q2 FY25 net profit growth to 16.71 crore amid operational efficiencies reducing working capital days to 44.