1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
PT Siantar Top Tbk

PT Siantar Top Tbk

STTP.JK
PT Siantar Top TbkID flagIndonesia Stock Exchange
9,750.00
IDR
-50.00
- -
12.77TMarket Cap
PT Siantar Top Tbk
STTP.JK
(Indonesia Stock Exchange)

Recent

price

9,750.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
582.15
784.49
979.95
1,293.84
1,656.84
1,942.2
2,006.95
2,156.8
2,157.98
2,681.3
2,936.11
3,238.06
3,764.54
3,639.09
3,786.21
3,996.91
3,901.04
Revenue per Share
32.54
32.58
56.98
87.56
94.4
141.78
133.18
165.16
194.81
368.41
479.82
471.38
476.7
700.53
1,003.3
900.95
856.38
Basic EPS, GAAP
-20.3
-226.14
-109.28
-145.69
-177.36
-149.3
-119.66
-19.77
-21.49
-307.84
-195.37
-50.53
-83.29
-88.61
-57.55
-35.72
-39.44
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
341.1
373.68
430.66
517.89
612.3
754.08
887.26
1,052.43
1,247.23
1,615.65
2,019.13
2,490.51
2,852.7
3,553.23
4,553.23
5,454.18
4,964.9
Book Value per Share
328.68
250.72
319.28
403.31
499.1
619.13
740.4
905.62
1,105.17
1,466.14
1,595.46
2,074.36
2,551.3
3,170.84
4,165.19
5,061.16
4,577.12
Tangible Book Value per Share
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
Basic Weighted Avg Shares
762,613
1,027,684
1,283,736
1,694,935
2,170,464
2,544,278
2,629,107
2,825,409
2,826,957
3,512,509
3,846,300
4,241,857
4,931,554
4,767,207
4,959,940
5,235,956
5,110,364
Sales/Revenue/Turnover
6.89
6.97
9.93
11.15
10.11
11.77
11.04
12.79
12.92
18.86
20.86
17.28
14.52
20.86
22.06
21.92
22.14
Operating Margin (%)
- -
4,972
8,975
11,561
16,979
19,677
14,787
13,063
8,898
6,098
5,507
10,921
17,150
18,578
17,939
18,162
17,972
Depreciation Expense
42,631
42,676
74,643
114,699
123,668
185,736
174,472
216,366
255,196
482,622
628,563
617,506
624,477
917,690
1,314,328
1,180,241
1,121,856
Net Income, GAAP
7.67
29.33
19.86
19.86
26.4
19.96
20.01
25.13
21.44
20.5
18.74
19.29
17.47
16.76
12.9
16.95
15.14
Effective Tax Rate (%)
5.59
4.15
5.81
6.77
5.7
7.3
6.64
7.66
9.03
13.74
16.34
14.56
12.66
19.25
26.5
22.54
21.95
Profit Margin (%)
120,870
-15,705
-1,456
85,275
260,799
320,978
362,946
581,249
574,133
756,916
879,742
1,504,483
2,044,696
2,993,281
4,251,399
5,496,915
4,820,284
Working Capital
- -
74,625
55,875
131,607
297,399
303,855
547,613
512,986
199,383
199,610
- -
- -
- -
- -
- -
- -
- -
LT Debt
447,340
490,065
579,691
689,570
815,511
1,008,809
1,168,512
1,384,772
1,646,388
2,148,007
2,673,298
3,300,849
3,928,399
4,847,511
6,146,072
7,319,795
6,685,746
Total Equity
10.07
7.98
11.86
14
12.49
15.8
12.82
13.74
13.98
23.11
24.46
18.85
16.09
18.57
17.11
14.01
15.53
Return on Invested Capital (%)
10.14
7.87
11.2
13.45
12.95
15.95
13.51
13.82
14.52
22.31
24.59
20.12
17.66
21.71
24.61
17.93
18.78
Return on Capital (%)
10.02
9.12
14.17
18.46
16.71
20.75
16.23
17.03
16.94
25.74
26.4
20.91
17.84
21.87
24.75
18.01
18.87
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,310
1,310
1,310
Market Capitalization
17,848,750
13,886,000
13,427,500

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,753,072
5,187,324
5,316,924
Cash, Cash Equivalents & STI
3,794,434
4,014,808
4,298,514
Accounts Receivable, Net
555,028
642,160
587,336
Inventories
365,839
401,368
377,782
Total Current Liabilities
501,674
605,573
496,640
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.99%
22.35%
19.1%
Free Cash Flow
112.52%
-15.18%
-37.94%
Net Income, GAAP
23.46%
15.87%
-10.2%
Sales/Revenue/Turnover
7.74%
6.56%
5.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,214,203
1,141,876
1,344,838
1,259,022
4,959,940
2025
1,264,389
1,242,115
1,374,163
- -
5,235,956
2026
1,214,743
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
385.31
- -
- -
- -
1,003.3
2025
230.64
- -
- -
- -
900.95
2026
184.45
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Vadilal Industries Limited (VADILALIND.NS)
Ros Agro PLC (AGRO.ME)
PT Budi Starch & Sweetener Tbk (BUDI.JK)
Newberry Specialty Bakers, Inc. (NBRY)
Savencia S.A. (SAVE.PA)
Excelsior Alimentos S.A. (BAUH4.SA)
Business
PT Siantar Top Tbk PT Siantar Top Tbk manufactures and sells snack foods in Indonesia and select international markets. The company produces a range of products including rice crackers, snack noodles, instant noodles, biscuits, wafers, candies, pellets, vermicelli, coffee, and flour; it markets these under brands such as Twistko, Tic Tic, Spix, Go Potato, Go!, Goriorio, Boyki, My Choco, Gemez Enaak, O’krimer, Maestro, Jaya Mie, Gemez, and Suki. Operations span domestic and export segments primarily in Asia, the Middle East, and Africa, with manufacturing facilities in Sidoarjo (East Java), Medan (North Sumatra), Bekasi (West Java), and Makassar. Founded in 1972 and headquartered in Sidoarjo, Indonesia, PT Siantar Top Tbk listed on the Indonesia Stock Exchange in 1996 and operates as a subsidiary of PT Shindo Tiara Tunggal. Recent developments include investments in biscuit and wafer production capacity, distribution network enhancements for broader market penetration, and export expansion efforts targeting the Middle East amid optimistic double-digit sales growth projections for 2025 following Rp4.96 trillion in net sales for 2024.