1. Australia Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
Downer EDI Limited

Downer EDI Limited

3.92
EUR
0.00
(0.00%)
0.20EPS
24.36P/E
3.17BMarket Cap
Feb 10Next Earn
Downer EDI Limited
STU:DNE
(Stuttgart Stock Exchange)

Recent

price

3.92

P/E

ratio

24.36

div

yld

4.35%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
AUD
16.65
16.91
17.82
15.72
15.03
14.72
14.57
19.73
21.01
20.78
16.46
15.88
17.16
16.21
15.46
14.46
Revenue per Share
-0.07
0.22
0.42
0.44
0.43
0.37
0.37
0.1
0.42
-0.25
0.26
0.22
-0.57
0.1
0.2
0.32
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.11
0.02
0.06
0.2
0.25
0.24
0.22
0.26
0.29
0.15
0.22
0.25
0.18
0.16
0.23
0.28
Dividend per Share
3.08
3.46
3.49
3.76
4.32
4.51
5.15
4.99
4.44
4.05
4.2
4.16
3.38
3.07
3.04
2.95
Book Value per Share
1.82
2.22
2.28
2.52
2.37
2.42
0.45
- -
-0.68
-0.69
0.24
0.14
0.16
-0.06
0.05
-0.05
Tangible Book Value per Share
398
468
469
467
467
463
497
607
608
609
699
691
678
677
677
671
Basic Weighted Avg Shares
6,631
7,907
8,351
7,344
7,015
6,814
7,245
11,976
12,774
12,658
11,513
10,966
11,636
10,969
10,472
9,705
Sales/Revenue/Turnover
0.07
3.27
3.21
4.09
4.13
3.28
3.06
1.05
3.07
1.25
2.38
1.34
1.4
1.44
2.43
3.63
Operating Margin (%)
210
246
295
266
253
259
220
370
360
482
494
342
336
346
343
282
Depreciation Expense
-28
113
204
216
210
181
182
71
262
-150
182
152
-386
69
137
217
Net Income, GAAP
- -
43.32
30.07
27.53
24.87
25.95
27.69
42.52
27.25
- -
20.1
36.08
- -
10.57
25.86
29.19
Effective Tax Rate (%)
-0.42
1.43
2.44
2.94
3
2.65
2.51
0.6
2.05
-1.19
1.58
1.38
-3.31
0.63
1.31
2.23
Profit Margin (%)
254
271
539
498
498
738
-109
244
234
229
94
294
525
360
-300
248
Working Capital
568
438
444
286
476
605
599
1,368
1,689
2,644
1,691
1,773
1,998
1,679
741
1,273
LT Debt
1,442
1,796
1,827
1,962
2,035
2,089
3,587
3,384
3,050
2,621
2,957
2,834
2,290
2,259
2,240
2,140
Total Equity
- -
6.06
7.74
9.01
8.74
6.2
4.1
1.44
5.89
- -
3.84
2.94
- -
1.97
3.81
6.41
Return on Invested Capital (%)
- -
6.76
10.01
10.03
9.55
7.88
5.41
2.45
6.49
- -
4.63
3.92
- -
2.9
4.54
6.8
Return on Capital (%)
-2.07
6.65
12.02
12.06
10.45
8.29
6.93
2.04
8.79
-5.79
6.69
5.24
-15.06
3.16
6.6
10.76
Return on Common Equity (%)

Capital Structure

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

AUD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.5%
-6%
-4.47%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-50.44%
-66.53%
58.38%
Sales/Revenue/Turnover
5.21%
-3.25%
-7.33%
Total Cash Common Dividend
11.47%
7.51%
19.08%

Semi-annual Revenue

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
10,969
2025
- -
- -
10,472
2026
- -
- -
9,705

Semi-annual Earnings Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.1
2025
- -
- -
0.2
2026
- -
- -
0.32

Semi-annual Dividends Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.16
2025
- -
- -
0.23
2026
- -
- -
0.28
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
Downer EDI Limited (ASX: DOW) provides integrated infrastructure services; designs, builds and sustains assets, infrastructure and facilities; and offers engineering, maintenance and management solutions primarily in Australia and New Zealand. The company operates through key segments including Transport, which encompasses road network management, routine road maintenance, asset management systems, spray sealing, asphalt laying, manufacture and supply of bitumen-based products and asphalt products, design and construction of light and heavy rail networks, signaling works, track and station works, bridges, rail safety technology, fleet maintenance and overhaul services; Utilities, which plans, designs, constructs, operates, maintains, manages and decommissions power and gas networks; Rail; and Engineering, serving public and private sectors in rail, road, power, telecommunications, mining and resources. Downer targets government entities, utilities, mining companies and private infrastructure owners; employs approximately 26,000 people across more than 700 sites; and maintains a presence in Asia and the Pacific. Founded with roots tracing back over 160 years and listed as Downer EDI Limited since its modern structure in 1989, the company is headquartered at Level 2, Triniti III, 39 Delhi Road, North Ryde, Sydney, Australia. Recent developments include the award of a A$750 million contract from Chevron Australia in November 2025 for maintenance and support services over a maximum 15-year term at the Wheatstone and Gorgon LNG facilities in Western Australia; an ongoing on-market share buy-back program with daily repurchases such as 172,460 shares on December 3, 2025, and others totaling millions in value since October 2025; reaffirmation in November 2025 of fiscal 2026 underlying revenue outlook with trading in line with expectations for the first 4.5 months; divestiture in June 2023 of its Australian Transport Projects business to Gamuda, including 1,000 employees and a $2 billion project pipeline focused on roads, rail, bridges and structures; and publication of its 2025 Annual Report highlighting revenue of $10.5 billion, 26,000 employees and strategic focus on transformation, sustainability and safety.