Sudarshan Chemical Industries Limited

Sudarshan Chemical Industries Limited

SUDARSCHEM.NS
Sudarshan Chemical Industries LimitedIN flagNational Stock Exchange of India
941.95
INR
+27.50
- -
74.06BMarket Cap
Sudarshan Chemical Industries Limited
SUDARSCHEM.NS
(National Stock Exchange of India)

Recent

price

941.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
104.6
115.18
126.09
161.59
175.96
202.33
181.32
190.03
227.26
243.73
267.21
316.51
330.24
364.34
472.81
1,228.89
1,247.56
Revenue per Share
6.96
4.85
3.18
5.06
7.86
10.1
14.64
12.24
19.52
20.88
20.38
18.77
6.47
51.63
7.9
2.8
2.84
Basic EPS, GAAP
-11.59
-5.2
-13.76
2.51
6.74
11.38
4
8.71
-4.52
1.05
-15.08
-18.87
13.67
16.61
-3.29
9.24
- -
Free Cash Flow per Basic Share
1.25
-1.45
1.45
1.46
1.75
5.12
3.58
4.16
1.19
14.47
0.05
5.94
4.95
4.81
1.3
4.47
- -
Dividend per Share
4.01
4.52
5.8
8.24
14.12
17.91
26.33
32.19
47.7
53.56
73.8
86.46
87.95
134.86
140.06
1.97
2
Book Value per Share
31.88
33.41
34.98
37.31
34.36
41.44
51.91
60.28
79.62
82.46
101.25
113.56
113.7
160.85
551.21
464.96
472.03
Tangible Book Value per Share
69
69
69
69
69
69
69
69
69
69
69
69
69
69
71
80
78
Basic Weighted Avg Shares
7,241
7,974
8,729
11,186
12,182
14,007
12,552
13,155
15,733
16,873
18,498
21,911
22,862
25,222
33,456
97,872
97,872
Sales/Revenue/Turnover
2.29
8.45
5.89
8.25
7.38
9.71
11.87
10.11
9.15
10.62
10.65
8.69
5.12
7.56
6.94
2.65
15.7
Operating Margin (%)
144
184
264
368
419
481
490
577
656
735
865
893
1,142
1,412
1,662
3,472
3,472
Depreciation Expense
482
336
220
350
544
699
1,014
847
1,351
1,445
1,411
1,300
448
3,574
559
223
223
Net Income, GAAP
32.66
29.48
15.36
36.8
24.04
29.36
27.24
33.28
33.87
19.59
25.88
24.05
25.06
24.03
39.27
73.95
73.95
Effective Tax Rate (%)
6.66
4.21
2.52
3.13
4.46
4.99
8.07
6.44
8.59
8.57
7.63
5.93
1.96
14.17
1.67
0.23
0.23
Profit Margin (%)
1,558
1,363
1,395
1,400
1,091
1,361
650
1,719
2,301
1,293
1,722
1,415
1,716
3,308
32,526
30,669
30,669
Working Capital
1,051
1,234
2,155
1,831
1,613
2,161
1,424
1,820
1,131
2,271
3,119
3,719
4,578
2,160
18,797
19,234
19,234
LT Debt
2,227
2,436
2,543
2,710
2,626
3,078
3,811
4,400
5,677
6,008
7,436
8,332
8,282
11,490
40,383
38,540
38,540
Total Equity
3.37
10.16
7.52
9.15
10.61
13.86
13.91
10.59
10.59
14.23
11.99
9.66
5.33
8.91
3.49
1.05
6.2
Return on Invested Capital (%)
28.34
18.48
13.09
13.94
18.27
17.96
20.51
15.78
21.58
19.74
15.33
11.23
5.22
27.06
3.01
1.36
1.59
Return on Capital (%)
278.13
113.77
61.66
72.12
70.25
63.06
66.2
41.83
48.86
41.24
32.01
23.43
7.42
46.35
5.81
4.43
141.97
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
4,510
- -
5,498
LT Borrowings
18,199
- -
16,479
LT Finance Leases
2,571
- -
2,755
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
- -
79
Market Capitalization
95,618
74,656
58,650

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
59,882
- -
59,644
Cash, Cash Equivalents & STI
13,143
- -
15,556
Accounts Receivable, Net
12,070
- -
16,790
Inventories
28,085
- -
24,436
Total Current Liabilities
27,371
- -
28,975
Payables & Accruals
- -
- -
- -
ST Debt
4,510
- -
5,498
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
39.5%
59.42%
-4.56%
Free Cash Flow
-242.58%
-132.4%
-415.88%
Net Income, GAAP
57.31%
96.1%
-60.11%
Sales/Revenue/Turnover
28.92%
51.66%
192.54%
Total Cash Common Dividend
1,196.23%
2,206.41%
286.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,023
5,947
5,658
7,660
25,222
2025
6,336
6,961
6,664
13,494
33,456
2026
25,069
23,874
21,030
27,899
97,872

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38.6
2.6
2.11
- -
51.63
2025
4.3
4.3
0.1
-0.5
7.9
2026
6
1.5
-14.7
10
2.8

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.81
2025
- -
- -
- -
- -
1.3
2026
- -
- -
- -
- -
4.47
Business
Sudarshan Chemical Industries Limited, along with its associated entities, is a prominent manufacturer and global supplier of an extensive range of organic, inorganic, effect pigments, high-performance pigments, and dispersions, distributed across diverse international territories including North America, Europe, Asia, and other key markets. The company structures its business into two primary segments: Pigments and Others. Within the Pigments division, a comprehensive palette of products is offered under recognized brand names such as Sudaperm, Sudafast, Sudacolor, Sudadur, Sudafine, Sudajet, Sudasol, Sudatherm, Sudanyl, Sumica, Sumica NXR, Sumicos, Prestige, and Sudacos, serving critical applications in coatings, plastics, printing inks, cosmetics, textiles, and various specialty sectors. The "Others" segment is dedicated to project engineering and manufacturing, providing specialized solutions for grinding, clean air, and power handling systems for industrial use. Founded in 1951 and headquartered in Pune, India, the enterprise actively expands its capabilities through strategic developments, including the recent acquisition of the Heubach Group and a continued commitment to sustainable practices, evidenced by certifications like OK Compost and ISO 27001:2022.