Suditi Industries Limited

Suditi Industries Limited

SUDTIND-B.BO
Suditi Industries LimitedIN flagBombay Stock Exchange
83.00
INR
+2.26
- -
3.35BMarket Cap
Suditi Industries Limited
SUDTIND-B.BO
(Bombay Stock Exchange)

Recent

price

83.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
34.87
47.21
30.9
35.65
40.14
51.37
51.23
59.25
63.07
51.7
27.27
58.73
38.94
25.64
24.1
- -
28.96
Revenue per Share
1.34
0.73
0.33
0.44
0.56
0.75
1.21
1.82
1.86
-0.9
-12.45
-19.97
-6.67
-4.48
0.71
- -
2.5
Basic EPS, GAAP
-2.05
-2.81
-4.02
0.72
0.38
-2.19
-0.72
0.7
-2.92
3.73
1.42
3.14
-1.21
0.39
-5.96
- -
- -
Free Cash Flow per Basic Share
- -
0.48
0.12
0.12
0.12
0.17
0.18
0.13
0.06
0.06
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
17.78
18.51
14.05
14.35
9.58
15.29
16.28
17.74
19.46
17.7
5.28
-14.5
-12.56
-17.02
-7.27
- -
11.84
Book Value per Share
17.51
17.7
13.93
14.17
14.57
15.28
16.47
18.28
20.29
20.69
8.25
-10.76
-3.8
-8.2
1.71
- -
13.69
Tangible Book Value per Share
9
9
17
17
17
17
18
18
18
18
18
18
26
26
40
- -
42
Basic Weighted Avg Shares
310
420
538
621
699
895
897
1,037
1,119
948
500
1,031
1,027
676
955
1,213
1,213
Sales/Revenue/Turnover
5.86
3.66
3.6
4.6
4.49
5.5
7.9
7.7
7.64
2.46
-25.6
-17.66
-21.84
-16.67
0.8
7.87
7.87
Operating Margin (%)
7
8
10
12
19
18
18
16
19
20
16
14
19
27
29
39
39
Depreciation Expense
12
7
6
8
10
13
21
32
33
-17
-228
-350
-176
-118
28
105
105
Net Income, GAAP
20.44
18.63
18.89
19.31
19.09
47.39
42.67
31.69
35.44
- -
- -
- -
- -
- -
- -
3.47
3.47
Effective Tax Rate (%)
3.86
1.56
1.08
1.25
1.4
1.45
2.36
3.07
2.94
-1.75
-45.66
-34
-17.12
-17.48
2.95
8.64
8.64
Profit Margin (%)
57
47
76
67
82
154
199
178
235
209
47
-309
-168
-278
3
472
472
Working Capital
- -
2
10
8
3
43
35
41
44
- -
55
37
79
67
56
23
23
LT Debt
158
160
245
250
257
270
292
323
363
382
154
-188
-100
-216
260
756
756
Total Equity
7.88
5.74
5.26
5.95
5.99
5.48
7.58
8.85
7.45
- -
- -
- -
- -
- -
- -
16.78
16.78
Return on Invested Capital (%)
8.24
5.84
5.27
6.44
7.92
6.7
7.43
9.18
8.14
- -
- -
- -
- -
- -
- -
54.47
54.47
Return on Capital (%)
7.86
4.05
2.84
3.13
4.69
6
7.68
10.69
10.04
-4.94
-108.39
- -
- -
-45.05
- -
- -
31.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
33
- -
45
LT Borrowings
24
- -
23
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
- -
50
Market Capitalization
2,140
3,080
3,307

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
748
- -
860
Cash, Cash Equivalents & STI
3
- -
151
Accounts Receivable, Net
636
- -
586
Inventories
65
- -
66
Total Current Liabilities
706
- -
389
Payables & Accruals
- -
- -
- -
ST Debt
33
- -
45
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.6%
-36.53%
191.06%
Free Cash Flow
-367.53%
-519.21%
-34.97%
Net Income, GAAP
136.41%
23.7%
271.48%
Sales/Revenue/Turnover
10.11%
27.98%
27.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
194
194
166
121
676
2025
146
208
240
361
955
2026
286
393
224
310
1,213

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.5
-1.52
-0.78
- -
-4.48
2025
-1.04
0.06
0.46
1.01
0.71
2026
0.53
0.82
0.33
0.78
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Suditi Industries Limited specializes in the production and distribution of knitted hosiery fabrics and ready-made garments. The company operates as a vertically integrated entity, handling processes from knitting and dyeing to printing, finishing, and garment manufacturing. Beyond its manufacturing operations, it actively participates in the retail apparel segment, featuring its own labels such as Riot, IndianInk, YouWeCan, and Nush, along with licensed collections for prominent sports brands including FC Barcelona and Manchester City F.C. In a significant strategic development during November 2024, the company acquired the renowned kidswear brand Gini & Jony, aiming to substantially grow its footprint within the children's apparel market through an expanded omni-channel presence. The enterprise was founded on September 12, 1991, and maintains its headquarters in Navi Mumbai, India.