Sundaram-Clayton Limited

Sundaram-Clayton Limited

SUNCLAY.BO
Sundaram-Clayton LimitedIN flagBombay Stock Exchange
1,351.35
INR
+6.35
- -
29.71BMarket Cap
Sundaram-Clayton Limited
SUNCLAY.BO
(Bombay Stock Exchange)

Recent

price

1,351.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
552
819.14
1,001.35
692.63
1,071.31
- -
918.82
Revenue per Share
-22.14
12.47
-53.3
-59.38
-5.05
- -
114.48
Basic EPS, GAAP
31.51
-329.96
-30.32
-112.58
-282.95
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
7.41
- -
- -
Dividend per Share
96.44
107.09
27.84
62.57
48.55
- -
5
Book Value per Share
373.37
419.19
382.25
296.4
460.08
- -
587.23
Tangible Book Value per Share
20
20
20
20
21
- -
22
Basic Weighted Avg Shares
11,168
16,573
20,260
14,013
22,593
20,256
20,256
Sales/Revenue/Turnover
5.4
3.81
-0.96
-5.17
-3.47
-4.93
-4.93
Operating Margin (%)
797
1,307
1,439
1,032
1,731
2,058
2,058
Depreciation Expense
-448
252
-1,078
-1,201
-106
2,524
2,524
Net Income, GAAP
529.36
723.68
- -
- -
127.4
23.06
23.06
Effective Tax Rate (%)
-4.01
1.52
-5.32
-8.57
-0.47
12.46
12.46
Profit Margin (%)
-1,071
133
186
-4,864
-2,974
-1,286
-1,286
Working Capital
5,957
6,152
8,069
7,592
9,550
8,451
8,451
LT Debt
7,557
8,487
7,741
6,002
9,710
12,954
12,954
Total Equity
- -
-22.31
- -
- -
0.96
-3.04
-3.04
Return on Invested Capital (%)
- -
-14.78
- -
- -
-2.48
23.1
23.1
Return on Capital (%)
- -
12.25
-79.01
-131.35
-9.3
445.08
445.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
6,203
- -
4,524
LT Borrowings
10,087
- -
8,442
LT Finance Leases
24
- -
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
- -
22
Market Capitalization
36,626
26,660
26,248

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,912
- -
9,488
Cash, Cash Equivalents & STI
265
- -
724
Accounts Receivable, Net
2,877
- -
3,660
Inventories
3,985
- -
4,396
Total Current Liabilities
11,259
- -
10,773
Payables & Accruals
- -
- -
- -
ST Debt
6,203
- -
4,524
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.25%
33.4%
Free Cash Flow
- -
-171.54%
-53.15%
Net Income, GAAP
- -
-646.68%
-2,469.77%
Sales/Revenue/Turnover
- -
18.14%
-10.34%
Total Cash Common Dividend
- -
- -
-66.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,155
2,967
5,508
5,543
14,013
2025
5,804
5,626
5,294
5,869
22,593
2026
5,116
4,948
5,011
5,181
20,256

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-17.56
-4.88
-31.08
- -
-59.38
2025
-27.6
-26.79
-20.34
68.03
-5.05
2026
-26.2
-29.19
-23.55
193.42
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
7.41
2026
- -
- -
- -
- -
- -
Business
Sundaram-Clayton Limited operates as a leading automotive components manufacturer and supplier, specializing in aluminum die-casting and machined sub-assemblies for global original equipment manufacturers (OEMs) across automotive and non-automotive sectors, with selective expansion into related engineering plastics components and system-level assemblies. Founded in 1962, Sundaram-Clayton is headquartered in Chennai, India, and operates as part of the TVS Group, including its role as the holding company for TVS Motor Company Limited and Sundaram Auto Components Limited. The company maintains multiple manufacturing facilities and a network for global distribution, serving customers across key international markets in North America, Europe, Asia, and selected emerging regions. Main products and services - Aluminum die-cast components: gravity and high-pressure die castings used in powertrain, chassis, transmission, and electronics housings; precision-machined from single-piece and multi-cavity dies; including close-tolerance components and complex assemblies - Machined aluminum components: post-casting CNC milling, turning, drilling, finishing, and assembly services for engine blocks, cylinder heads, housings, brackets, and sub-assemblies - Sub-assemblies and finished parts: integrated assemblies combining die-cast parts with machined features, fasteners, seals, and coatings for streamlined supplier integration - Vehicle and non-automotive components: seating hardware, structural components, wheel hubs, and related assemblies for two-wheelers, passenger cars, commercial vehicles, and industrial applications - Plastic injection-molded components: molded parts and sub-assemblies complementary to metal die-cast offerings for integrated solutions - Tooling, engineering, and design services: product design, process development, fixture design, and optimization for weight, performance, and cost - Aftermarket and spares support: aftermarket components and repair parts logistics for continued vehicle and equipment maintenance Latest major company changes - Strategic demerger and name transition: undergoes corporate reorganizations including a branding and structural consolidation under Sundaram-Clayton Limited in 2023 as part of broader TVS Group realignments - U.S. manufacturing expansion: announces and advances first U.S. manufacturing operations, expanding footprint to Dorchester County, South Carolina, with substantial capital investment and job creation, signaling a push to serve North American OEMs directly - Debt and asset optimization: engages in asset monetization and debt reduction initiatives, including land sales and refinancing of facilities to improve gearing and liquidity, while continuing to face consolidated profitability pressures from its U.S. subsidiary operations - Rating and financial strategy updates: maintains strong credit support with reaffirmed ratings on enhanced facilities, reflecting ongoing financial discipline and strategic liquidity management Industry context and segments - Primary industry: automotive components manufacturing, including nonferrous metal casting, precision machining, and assembly services - Key segments: aluminum die-cast components, machined aluminum parts, sub-assemblies and finished components, injection-molded plastics, tooling and engineering services - Customer base: global automotive OEMs and tier-one suppliers, as well as selected non-automotive sectors requiring high-precision metal castings - Geographic footprint: operations centered in India with growing manufacturing and service presence in the United States, and active exports to North America, Europe, and other regions Founding year and headquarters - Founded in 1962; headquarters in Chennai, Tamil Nadu, India Subsidiaries and corporate relationships - Part of the TVS Group, linked with TVS Motor Company Limited (holding company structure) and Sundaram Auto Components Limited, enabling integrated capabilities across vehicle powertrain, chassis, and components supply chains Notes - The company has undergone branding and corporate restructurings, with name stabilization as Sundaram-Clayton Limited and ongoing expansion of manufacturing capabilities, including the United States market entry to diversify geographic risk and strengthen customer proximity.