1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Sundaram Brake Linings Limited

Sundaram Brake Linings Limited

SUNDRMBRAK.NS
Sundaram Brake Linings LimitedIN flagNational Stock Exchange of India
777.25
INR
-7.80
- -
3.06BMarket Cap
Sundaram Brake Linings Limited
SUNDRMBRAK.NS
(National Stock Exchange of India)

Recent

price

777.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
603.66
649.9
588.8
619.17
597.08
578.26
571.4
613.38
714.91
644.58
592.03
743.74
897.43
888.55
887.42
869.92
875.52
Revenue per Share
16.01
1.43
-11.2
-13.26
-36.97
-1.04
4.47
9.57
17.93
6.4
15.25
0.2
-12.15
25.65
13.15
6.52
6.52
Basic EPS, GAAP
-42.36
-7.41
-4.38
-3.34
-9.18
15.99
43.76
8.7
-2.89
27.94
-20.6
-24.83
-12
22.6
-20.15
35.28
- -
Free Cash Flow per Basic Share
4
4.09
3
- -
- -
- -
0.11
- -
- -
- -
- -
- -
- -
- -
2
1.5
- -
Dividend per Share
10
24.35
13.14
10.05
10.56
10.04
14.52
23.5
41.43
47.83
63.08
63.88
50.61
75.13
86.04
92.87
92.83
Book Value per Share
246.59
244.54
233.34
220.08
177.54
176.5
180.37
189.74
208.37
210.84
225.48
227.25
214.18
237.74
248.56
252.65
252.52
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
2,375
2,557
2,317
2,436
2,349
2,275
2,248
2,413
2,813
2,536
2,329
2,926
3,531
3,496
3,492
3,423
3,447
Sales/Revenue/Turnover
6.43
5.61
-0.93
-1.17
-2.65
0.5
1.45
1.19
2.28
0.83
1.09
-0.93
-1
3.64
2.46
1
0.74
Operating Margin (%)
63
76
78
81
69
55
54
43
49
54
56
81
61
64
60
63
63
Depreciation Expense
63
6
-44
-52
-145
-4
18
38
71
25
60
1
-48
101
52
26
26
Net Income, GAAP
23.91
- -
- -
4,411.07
- -
233.61
- -
- -
- -
16.11
- -
41.45
- -
12.57
15.77
23.6
23.6
Effective Tax Rate (%)
2.65
0.22
-1.9
-2.14
-6.19
-0.18
0.78
1.56
2.51
0.99
2.58
0.03
-1.35
2.89
1.48
0.75
0.74
Profit Margin (%)
318
283
276
221
51
46
149
228
280
305
281
271
258
335
350
371
371
Working Capital
104
108
128
130
76
28
- -
- -
- -
- -
12
- -
49
50
40
17
17
LT Debt
970
962
918
866
699
694
710
747
820
840
902
906
854
951
994
1,020
1,020
Total Equity
10.12
- -
- -
93.93
- -
-1.3
- -
- -
- -
1.58
- -
-1.26
- -
8.11
4.91
1.73
1.29
Return on Invested Capital (%)
34.85
- -
- -
-282.2
- -
-8.47
- -
- -
- -
8.3
- -
1.87
- -
18.15
10.49
5.86
5.86
Return on Capital (%)
160.15
8.36
-59.76
-114.3
-358.77
-10.11
36.43
50.34
55.22
14.34
27.5
0.31
-21.23
40.8
16.31
7.29
7.29
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
361
- -
441
LT Borrowings
28
- -
17
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
- -
4
Market Capitalization
2,982
2,702
1,831

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,231
- -
1,328
Cash, Cash Equivalents & STI
35
- -
34
Accounts Receivable, Net
657
- -
730
Inventories
459
- -
473
Total Current Liabilities
926
- -
957
Payables & Accruals
- -
- -
- -
ST Debt
361
- -
441
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.03%
2.65%
2.7%
Free Cash Flow
-206.52%
-156.74%
-275.05%
Net Income, GAAP
-701.71%
-1,352.57%
-50.37%
Sales/Revenue/Turnover
4.79%
8.64%
-1.97%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
932
854
848
869
3,496
2025
837
832
883
970
3,492
2026
920
780
842
904
3,423

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8
7.26
8.03
- -
25.65
2025
3.79
3.73
2.26
3.37
13.15
2026
-1.35
-7.94
-3.16
18.98
6.52

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
1.5
Similar Companies
Hybrid Kinetic Group Limited (FESTF)
FAWER Automotive Parts Limited Company (200030.SZ)
Inter Cars S.A. (CAR.WA)
PT Goodyear Indonesia Tbk (GDYR.JK)
Ucal Ltd. (UCAL.NS)
Bimetal Bearings Limited (BIMETAL.BO)
Business
Sundaram Brake Linings Limited manufactures and sells asbestos-free friction materials for automotive, non-automotive, railway, and industrial applications; its core products include drum brake linings, disc pads, clutch facings, tractor linings, woven clutch facings, flexible rolls, and in-situ bonded shoes, as well as trading in rivets. The company, founded in 1974 and headquartered in Chennai, India, operates four manufacturing facilities in Tamil Nadu, including Padi, two plants in Madurai, and Chengalpattu, serving tier-I automobile original equipment manufacturers (OEMs) in commercial vehicle, two-wheeler, and passenger vehicle segments; domestic aftermarkets through a pan-India network of distributors, replacement markets, state transport units, and branded spares; and exports to over 60 countries, with 35.8% of revenues from exports in 9M FY2024. Part of the T S Krishna Group within the larger TVS Group, it maintains a conservative capital structure with gearing of 0.4x as of December 31, 2023, and plans capital expenditure of Rs. 30 crore in FY2025 and Rs. 6 crore in FY2026, partially debt-funded. Recently, the company introduced new product lines with scale-up expected in FY2025, alongside revenue and margin improvement measures to enhance accruals amid planned capex and a muted outlook for commercial vehicle demand and auto component exports.