1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Sundrop Brands Limited

Sundrop Brands Limited

SUNDROP.NS
Sundrop Brands LimitedIN flagNational Stock Exchange of India
642.05
INR
+7.95
- -
24.20BMarket Cap
Sundrop Brands Limited
SUNDROP.NS
(National Stock Exchange of India)

Recent

price

642.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
294.92
289.11
323.73
313.85
311.76
320.15
345.32
348.03
351.66
353.93
377.05
384.96
353.91
312.76
237.99
410.43
411.55
Revenue per Share
13.06
14.89
17.2
17.68
15.15
9.52
11.9
13.56
14.63
14.35
13.22
10.87
6.29
4.29
-29.15
5.34
5.35
Basic EPS, GAAP
-29.85
-0.45
-12.06
-5.19
-0.59
-25.78
36.71
18.49
0.95
-10.88
4.61
-25.14
-7.9
10.54
16.8
3.29
- -
Free Cash Flow per Basic Share
1.73
2.01
2.01
2.33
2.32
2.39
2.42
2.42
3.02
3.02
3
3
2.98
3
1.94
- -
- -
Dividend per Share
41.79
53.53
67.1
80.92
93.95
98.32
112.6
123.61
134.49
144.68
154.79
161.91
163.05
162.42
76.83
10
10.03
Book Value per Share
66.54
79.44
88.16
101.53
115.62
103.76
120.12
135.66
151.66
165.18
177.01
187.91
196.79
200.64
143.62
155.11
155.53
Tangible Book Value per Share
24
24
24
24
24
24
23
23
23
24
24
24
24
24
38
38
38
Basic Weighted Avg Shares
7,187
7,045
7,889
7,648
7,597
7,802
8,027
8,099
8,232
8,347
8,922
9,155
8,480
7,581
8,971
15,472
15,472
Sales/Revenue/Turnover
4
6.87
7.35
7.79
6.23
5.25
5.64
5.96
5.81
4.71
5.38
3.66
2.82
1.85
0.06
1.69
1.69
Operating Margin (%)
46
57
67
108
148
160
165
180
173
194
186
210
219
212
258
329
329
Depreciation Expense
318
363
419
431
369
232
277
316
343
338
313
258
151
104
-1,099
201
201
Net Income, GAAP
32.52
28.57
31.14
25.13
17.64
34.6
38.08
35.27
32.99
16.7
26.98
26.16
26.01
27.24
- -
25.97
25.97
Effective Tax Rate (%)
4.43
5.15
5.31
5.63
4.86
2.97
3.45
3.9
4.16
4.05
3.51
2.82
1.78
1.37
-12.25
1.3
1.3
Profit Margin (%)
864
859
698
570
557
496
765
1,099
1,569
1,387
1,310
1,427
1,451
1,438
1,605
2,044
2,044
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
182
124
100
85
64
112
93
93
LT Debt
1,776
2,089
2,453
2,825
3,138
2,826
3,063
3,397
3,764
4,087
4,360
4,621
4,861
5,003
14,384
14,785
14,785
Total Equity
11.82
17.88
17.59
16.44
12.24
7.54
8.13
9.56
9.07
8.24
8.08
5.2
3.38
1.9
- -
1.32
1.32
Return on Invested Capital (%)
25.27
31.28
28.52
23.75
16.24
9.07
9.93
11.19
11.39
10.44
8.77
6.78
3.93
2.81
- -
12.1
12.1
Return on Capital (%)
25.2
31.24
28.51
23.89
17.33
9.9
11.04
11.49
11.37
10.32
8.84
6.88
3.89
2.65
-32.17
12.3
12.3
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
32
- -
42
LT Borrowings
- -
- -
- -
LT Finance Leases
100
- -
93
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
- -
38
Market Capitalization
26,755
25,841
21,085

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,271
- -
4,453
Cash, Cash Equivalents & STI
329
- -
598
Accounts Receivable, Net
1,055
- -
1,063
Inventories
2,066
- -
1,908
Total Current Liabilities
2,517
- -
2,409
Payables & Accruals
- -
- -
- -
ST Debt
32
- -
42
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.98%
40.88%
2.79%
Free Cash Flow
-266.09%
-176.89%
-80.4%
Net Income, GAAP
-133.09%
-272.8%
-118.32%
Sales/Revenue/Turnover
8.91%
15.09%
72.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,870
2,007
1,924
1,780
7,581
2025
1,803
2,056
2,079
3,033
8,971
2026
3,715
3,825
4,069
3,862
15,472

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.88
0.77
1.04
- -
4.29
2025
0.08
0.02
1.61
-30.25
-29.15
2026
1.15
-0.56
2.13
2.61
5.34

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
1.94
2026
- -
- -
- -
- -
- -
Similar Companies
Campbell Soup Company (CSC.DE)
Danone S.A. (BSN.DE)
WH Group Limited (WHGRF)
Darling Ingredients Inc. (DAR)
Lam Soon (Hong Kong) Limited (0411.HK)
Agro Industrial Exportadora S.A. de CV (AGRIEXPA.MX)
Business
Sundrop Brands Limited (SUNDROP.NS) manufactures and markets edible oils and consumer food products in India. The company offers sunflower oil under the flagship Sundrop brand, recognized for its heart-healthy, low-cholesterol profile; soya bean oil; rice bran oil; groundnut oil; mustard oil; and blended cooking oils, alongside value-added consumer products including vanaspati, table and bakery fats, shortening, and food spreads such as peanut butter and mayonnaise. It operates primarily in the fast-moving consumer goods (FMCG) sector, targeting household consumers and retail markets across urban and rural regions of India through an extensive distribution network. Founded in 1992 and headquartered in Hyderabad, Telangana, the company maintains manufacturing facilities in key states including Telangana, Andhra Pradesh, and Gujarat. Sundrop Brands Limited continues to emphasize premium, health-focused edible oils and fats, with its core Sundrop sunflower oil capturing significant market share due to innovative no-argon cooking technology and vitamin enrichment. The product portfolio also encompasses a range of specialty fats for industrial bakery and confectionery applications; micronutrient-fortified oils; and newer entries like high-oleic sunflower oil variants aimed at health-conscious consumers. Geographically, operations remain concentrated in India, with nationwide distribution supported by over 1.5 million retail outlets and exports to select international markets in the Middle East and Southeast Asia.