1. Indonesia Stocks

  2. •

    Energy

  3. •

    Oil & Gas Equipment & Services
PT Sunindo Pratama Tbk

PT Sunindo Pratama Tbk

SUNI.JK
PT Sunindo Pratama TbkID flagIndonesia Stock Exchange
605.00
IDR
+5.00
- -
1.46TMarket Cap
PT Sunindo Pratama Tbk
SUNI.JK
(Indonesia Stock Exchange)

Recent

price

605.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2023
2024
2025
TTM
FRC
161.6
59.37
90.73
304.97
418.85
402.81
385.16
Revenue per Share
10.88
-1.89
6.67
40.48
82.81
79.37
69.42
Basic EPS, GAAP
-7.11
-2.66
-1.64
-48.76
-80.28
-82.13
-88.95
Free Cash Flow per Basic Share
- -
- -
- -
3
4.4
20.5
- -
Dividend per Share
67.6
65.71
70.95
185.93
263.94
329.02
279.82
Book Value per Share
82.54
79.44
87.71
235.32
312.98
353.91
300.94
Tangible Book Value per Share
3,500
3,500
3,500
2,500
2,500
2,439
2,500
Basic Weighted Avg Shares
565,594
207,808
317,555
762,425
1,047,117
982,389
962,897
Sales/Revenue/Turnover
9.98
-2.94
11.84
17.49
24.59
24.61
21.65
Operating Margin (%)
2,444
1,341
1,677
2,202
3,143
3,914
3,480
Depreciation Expense
38,065
-6,625
23,334
101,204
207,022
193,581
173,540
Net Income, GAAP
27.34
- -
22.52
22.84
21.81
21.71
20.95
Effective Tax Rate (%)
6.73
-3.19
7.35
13.27
19.77
19.71
18.02
Profit Margin (%)
128,454
130,981
169,024
400,845
433,860
392,181
317,784
Working Capital
- -
8,925
6,065
60,425
87,651
151,697
98,779
LT Debt
289,538
278,693
307,643
588,293
782,460
863,131
752,356
Total Equity
- -
- -
9.55
20.38
24.95
19.13
19.64
Return on Invested Capital (%)
- -
- -
6.13
23.97
31.78
21.97
23.66
Return on Capital (%)
- -
-2.84
9.76
28.38
36.81
26.48
27.19
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
19,861
22,224
31,891
LT Borrowings
87,651
77,951
98,779
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,500
2,500
2,500
Market Capitalization
1,962,500
1,912,500
2,012,500

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
632,751
639,250
574,511
Cash, Cash Equivalents & STI
255,282
263,212
209,409
Accounts Receivable, Net
74,726
100,945
26,817
Inventories
262,092
241,749
281,168
Total Current Liabilities
198,891
201,543
256,728
Payables & Accruals
- -
- -
- -
ST Debt
19,861
22,224
31,891
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
28.24%
10.31%
Free Cash Flow
- -
397.38%
-0.2%
Net Income, GAAP
- -
-27.56%
-6.49%
Sales/Revenue/Turnover
- -
32.16%
-6.18%
Total Cash Common Dividend
- -
- -
354.55%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
162,686
359,705
277,712
247,014
1,047,117
2025
313,528
124,643
267,615
- -
982,389
2026
154,911
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.5
- -
- -
- -
82.81
2025
26.56
- -
- -
- -
79.37
2026
7.62
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.4
2025
- -
- -
- -
- -
20.5
2026
- -
- -
- -
- -
- -
Similar Companies
Central Natural Resources, Inc. (CTNR)
Cactus, Inc. (WHD)
Worley Limited (WYGPY)
Mencast Holdings Ltd. (5NF.SI)
Seatrium Limited (SMBMF)
Essential Energy Services Ltd. (EEYUF)
Business
PT Sunindo Pratama Tbk operates as a prominent entity in the provision of products and specialized services, primarily catering to the oil and gas sectors within Indonesia and across international markets. Its extensive product portfolio encompasses the distribution of critical components such as Oil Country Tubular Goods (OCTG), including seamless and ERW tubing and casing, along with drill pipes, line pipes, drill bits, wellheads, Christmas trees, packers, variable speed drives, and various oilfield-related chemical products and valves. Beyond supplies, the company delivers essential services like drill pipe rentals, on-site maintenance for wellheads and Christmas trees, workover barges and support vessels, advanced corrosion prevention and removal systems, organic binder absorption for diverse applications, and Enhanced Oil Recovery (EOR) techniques, including polymer flooding and zonal water injection. Established in 2002 and based in South Jakarta, Indonesia, the company has expanded its focus since 2017 to include non-oil and gas industries, geothermal, and waste management services. Recent strategic moves include becoming publicly listed on the Indonesia Stock Exchange in January 2023, acquiring a controlling stake in PT Rainbow Tubulars Manufacture (RTM) to bolster in-house seamless pipe production, and establishing PT Petro Synergy Manufacturing for wellhead assemblies. Furthermore, PT Sunindo Pratama Tbk is actively engaged in constructing RTM's second plant to double production capacity by 2026, reinforcing its position as a key supplier with a high local content advantage in Indonesia's growing energy market.