Sunshield Chemicals Limited

Sunshield Chemicals Limited

SUNSHIEL.BO
Sunshield Chemicals LimitedIN flagBombay Stock Exchange
1,203.45
INR
+11.80
- -
8.85BMarket Cap
Sunshield Chemicals Limited
SUNSHIEL.BO
(Bombay Stock Exchange)

Recent

price

1,203.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
106.13
126.43
141.76
179.22
159.58
201.45
221.87
245.54
253.89
242.54
266.15
327.18
327.74
378.19
489.44
- -
551.29
Revenue per Share
2.14
1.3
1.13
-0.54
-4.27
-1.13
-8.95
1.62
0.3
0.86
19.02
36.85
18.32
25.27
19.56
- -
37.01
Basic EPS, GAAP
-6.01
3.15
18.55
-8.76
17.29
0.91
15.57
-2.41
16.68
17.02
41.23
22.3
7.92
0.83
-2.49
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.95
3.13
1.15
- -
- -
Dividend per Share
8.3
9.86
10.89
10.31
5.74
9.86
9.86
-3.05
-2.81
-2.07
17.13
54.05
70.58
92.29
110.39
- -
139.72
Book Value per Share
20.49
27.65
28.89
28.23
23.66
22.18
13.19
14.87
15.11
15.85
35.06
71.97
88.24
109.96
128.09
- -
315.17
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
- -
8
Basic Weighted Avg Shares
791
943
1,053
1,337
1,190
1,502
1,655
1,831
1,893
1,809
1,985
2,440
2,444
2,820
3,650
4,400
4,409
Sales/Revenue/Turnover
7.69
5.73
5.63
6.6
0.26
5.24
2.66
5.6
6
6.28
12.51
10.42
10.38
11.74
6.7
9.46
9.41
Operating Margin (%)
19
22
25
23
33
55
60
60
59
61
58
58
64
74
98
107
107
Depreciation Expense
16
10
8
-4
-32
-8
-67
12
2
6
142
275
137
188
146
296
296
Net Income, GAAP
39.73
- -
18.26
107.51
- -
- -
- -
20.39
- -
46.08
14.68
29.86
28.41
29.53
19.19
25.17
25.16
Effective Tax Rate (%)
2.02
1.03
0.8
-0.3
-2.68
-0.56
-4.03
0.66
0.12
0.36
7.15
11.26
5.59
6.68
4
6.73
6.71
Profit Margin (%)
- -
-33
-16
68
-220
-58
-245
-236
-452
-121
50
108
299
-146
-410
993
993
Working Capital
186
191
185
224
424
594
412
368
166
500
500
350
411
161
195
- -
- -
LT Debt
196
206
215
211
176
165
98
111
113
118
261
537
660
822
957
2,522
2,522
Total Equity
7.03
- -
8.95
-1.04
- -
- -
- -
7.1
9.55
5.14
17.98
14.43
13.19
14.95
10.82
13.85
13.81
Return on Invested Capital (%)
4.11
- -
2.06
-1.34
- -
- -
- -
8.29
10.3
5.71
19.37
28.1
14.93
16.87
12.61
22.36
22.66
Return on Capital (%)
29.38
14.3
10.91
-5.13
-53.2
-14.54
-90.72
- -
- -
- -
- -
103.54
29.4
31.03
19.3
30.51
30.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
717
- -
- -
LT Borrowings
160
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
9
Market Capitalization
6,787
6,877
5,831

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,111
- -
1,396
Cash, Cash Equivalents & STI
7
- -
142
Accounts Receivable, Net
544
- -
709
Inventories
509
- -
518
Total Current Liabilities
1,435
- -
402
Payables & Accruals
- -
- -
- -
ST Debt
717
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.26%
66.56%
163.55%
Free Cash Flow
71.01%
-26.03%
468.69%
Net Income, GAAP
294.42%
32.36%
102.99%
Sales/Revenue/Turnover
11.79%
17.69%
20.55%
Total Cash Common Dividend
- -
- -
111.03%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
667
660
652
842
2,820
2025
780
929
846
1,103
3,650
2026
1,139
1,224
950
1,097
4,400

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.15
5.22
6.87
- -
25.27
2025
5.37
4.34
2.16
7.76
19.56
2026
9.15
9.83
5.83
12.12
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.13
2025
- -
- -
- -
- -
1.15
2026
- -
- -
- -
- -
- -
Business
Sunshield Chemicals Limited manufactures and sells specialty chemicals, including ethylene oxide-based surfactants, specialty antioxidants, and customized blends, in India and internationally. The company offers products such as surfactants, esters, amides, and alkyl phenols for applications in home and personal care, industrial formulations, paints and coatings, agrochemicals, lubricants, polymers, rubber, latex, tyres, and cosmetics; it is the only manufacturer of THEIC in India. Founded in 1986 and headquartered in Mumbai, Maharashtra, with manufacturing facilities in Raigad, the company serves global customers across key export markets and operates primarily from its strategically located plant in Western India. In September 2025, Sunshield Chemicals launched a rights issue of up to 1,441,776 equity shares at INR 901 each, raising approximately INR 129.90 crore for debt repayment and business expansion, with the issue opening on September 30 and closing on October 24.