Sunworks, Inc.

Sunworks, Inc.

OOTC:SUNWQ
0.00
USD
0.00
(0.00%)
-1.65EPS
25.45MMarket Cap
Nov 13Next Earn

Total Valuation

USD

As of September 30, 2023, Sunworks, Inc. carries a market capitalization of 25.45M, placing it among publicly traded companies globally. Its enterprise value stands at 29.50M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap25.45M
Enterprise Value29.50M

Important Dates

Sunworks, Inc.'s next confirmed earnings release is scheduled for November 13, 2026.

Earnings Date11/13/2026

Share Statistics

As of September 30, 2023, Sunworks, Inc. has 48.93M shares outstanding.

Shares Outstanding48.93M

Valuation Ratios

These figures are as of September 30, 2023. The price-to-sales ratio is 0.13, and the price-to-book ratio stands at 1.18.

PS Ratio0.13
PB Ratio1.18
P/TBV Ratio2.29
P/FCF Ratio-0.75
P/OCF Ratio-0.76

Enterprise Valuation

These figures are as of September 30, 2023. The EV/Sales ratio of 0.19 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 29.50M versus a market cap of 25.45M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.19

Financial Position

As of September 30, 2023, Sunworks, Inc. maintains a current ratio of 1.24, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 28.93, indicating elevated leverage, while an interest coverage ratio of -85.66 demonstrates limited ability to service its debt obligations.

Current Ratio1.24
Quick Ratio0.73
Debt / Equity28.93
Debt / EBITDA-0.11
Interest Coverage-85.66

Financial Efficiency

USD

Over the twelve months ended September 30, 2023, Sunworks, Inc. posted a negative return on equity (ROE) of -135.47, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -66.18, reflecting losses generated across the asset base. The company generates approximately 247,779.20 in revenue per employee across its workforce of 625.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.68 indicates how many times Sunworks, Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-135.47
Return on Assets (ROA)-66.18
Revenue Per Employee247,779.20
Employee Count625.00
Inventory Turnover4.68

Taxes

USD

Over the twelve months ended September 30, 2023, Sunworks, Inc. recorded 112,000.00 in income tax expense. The company reported a pretax loss of -62.38M and -62.50M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax112,000.00

Income Statement

USD

Over the twelve months ended September 30, 2023, Sunworks, Inc. generated 154.86M in revenue and converted that into -62.50M in net income, yielding earnings per share of -1.65. EBITDA reached -59.28M, while operating income came in at -38.54M.

Revenue154.86M
Gross Profit53.58M
Operating Income-38.54M
Pretax Income-62.38M
Net Income-62.50M
EBITDA-59.28M
EBIT-64.54M
Earnings Per Share (EPS)-1.65

Balance Sheet

USD

As of September 30, 2023, Sunworks, Inc. holds 2.20M in cash and equivalents against 6.25M in total debt, resulting in a net debt position of -2.20M. Total book value stands at 21.61M, with working capital of 9.40M providing operational flexibility.

Cash & Cash Equivalents2.20M
Total Debt6.25M
Net Debt-2.20M
Equity (Book Value)21.61M
Book Value Per Share0.44
Working Capital9.40M

Cash Flow

USD

Sunworks, Inc. produced -26.04M in operating cash flow over the twelve months ended September 30, 2023. After subtracting -400,000.00 in capital expenditures, free cash flow totaled -26.44M - equivalent to -0.70 per share.

Operating Cash Flow-26.04M
Capital Expenditures-400,000.00
Free Cash Flow-26.44M
FCF Per Share-0.70

Margins

Over the twelve months ended September 30, 2023, Sunworks, Inc. posted a gross margin of 34.60, reflecting its pricing power and cost economics. The operating margin of -24.88 and net profit margin of -40.36 provide insight into operational efficiency.

Gross Margin34.60
Operating Margin-24.88
Pretax Margin-40.28
Profit Margin-40.36
EBITDA Margin-38.28

Dividends & Yields

These figures cover the twelve months ended September 30, 2023. Free cash flow yield is negative at -133.93: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -42.67, meaning Sunworks, Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-42.67
FCF Yield-133.93

Stock Splits

Sunworks, Inc.'s most recent stock split took place on August 30, 2019 with a 7:1 split ratio.

Last Split Date8/30/2019
Split Ratio7:1

Scores

As of September 30, 2023, Sunworks, Inc. has an Altman Z-Score of -3.87, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-3.87