PT Solusi Tunas Pratama Tbk

PT Solusi Tunas Pratama Tbk

SUPR.JK
PT Solusi Tunas Pratama TbkID flagIndonesia Stock Exchange
43,875.00
IDR
- -
- -
49.91TMarket Cap
PT Solusi Tunas Pratama Tbk
SUPR.JK
(Indonesia Stock Exchange)

Recent

price

43,875.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
548.07
528.8
785.37
1,033.43
1,298.56
1,597.21
1,601.16
1,677.67
1,670.01
1,553.34
1,689.68
1,824.9
1,659.89
1,663.25
1,597.59
1,679.6
1,591.65
Revenue per Share
440.98
214.62
260.6
243.07
-460.39
122.42
274.67
290.94
-1,075.83
200.76
166.71
-60.61
823.1
991.87
856.48
1,164.33
993.55
Basic EPS, GAAP
-6.83
-61.6
-230.89
-440.97
-506.9
-313.98
-529.45
-626.76
-329.49
-469.69
-368.78
-347.05
-277
-216.37
-117.53
-731.56
-340.89
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
907.4
988.14
1,198.08
1,246.41
766.3
-39.22
238.38
547.91
-532.46
-1,245.1
-1,078.39
-1,139
-314.2
677.67
1,534.15
2,698.48
2,088.35
Book Value per Share
907.4
1,351.51
2,353.36
2,663.46
2,105.76
4,201.28
4,009.89
3,497.35
2,515.52
1,425.06
1,506.25
2,737.58
3,998.21
4,994.03
5,853.84
7,019.73
6,408.17
Tangible Book Value per Share
523
626
674
813
825
1,118
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
1,138
Basic Weighted Avg Shares
286,366
330,956
529,408
840,097
1,071,929
1,785,853
1,821,446
1,908,487
1,899,775
1,767,050
1,922,151
2,075,965
1,888,257
1,892,085
1,817,387
1,910,682
1,810,633
Sales/Revenue/Turnover
68.83
67.43
66.85
69.24
70.91
74.51
66.22
68.28
65.36
60.5
49.93
62.29
69.24
69.96
63.07
70.81
66.74
Operating Margin (%)
- -
1,553
4,219
7,634
10,217
16,279
29,084
29,363
30,372
30,624
27,698
20,197
16,703
9,277
5,402
3,967
4,744
Depreciation Expense
230,412
134,320
175,669
197,596
-380,044
136,875
312,457
330,962
-1,223,843
228,382
189,650
-68,954
936,343
1,128,336
974,315
1,324,520
1,130,238
Net Income, GAAP
25.13
23.69
27.08
26.3
- -
43.44
40.03
- -
- -
5.58
- -
- -
4.69
- -
1.29
- -
- -
Effective Tax Rate (%)
80.46
40.59
33.18
23.52
-35.45
7.66
17.15
17.34
-64.42
12.92
9.87
-3.32
49.59
59.63
53.61
69.32
62.42
Profit Margin (%)
91,323
568,171
172,939
807,456
-3,697,741
985,657
1,472,562
1,217,718
537,256
198,496
-276,745
-767,835
-1,417,837
-2,417,526
-1,871,681
-1,671,413
-1,759,862
Working Capital
898,602
711,222
622,030
2,656,440
4,153,169
7,810,404
7,813,345
7,668,233
7,134,063
6,585,646
6,608,541
5,102,111
2,228,691
249,045
- -
- -
- -
LT Debt
474,117
901,105
1,720,551
2,294,474
1,862,677
4,817,020
4,683,063
4,093,410
2,969,905
1,722,821
1,814,697
3,210,544
4,581,075
5,711,649
6,696,814
8,022,060
7,326,880
Total Equity
- -
10.49
11.88
11.11
- -
6.15
5.65
- -
- -
10.29
- -
- -
13.53
- -
13.3
- -
- -
Return on Invested Capital (%)
- -
15.75
18.65
13.36
- -
3.76
6.97
- -
- -
11.16
- -
- -
24.89
- -
31.35
- -
- -
Return on Capital (%)
- -
24.59
24.64
21.7
-46.18
- -
- -
74
- -
- -
- -
- -
- -
- -
77.45
55.02
62.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,846,000
1,610,000
1,286,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,138
1,138
1,138
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
776,917
789,763
320,489
Cash, Cash Equivalents & STI
18,272
7,708
36,594
Accounts Receivable, Net
616,530
621,693
78,978
Inventories
2,458
3,981
4,315
Total Current Liabilities
2,648,598
2,700,549
2,080,351
Payables & Accruals
- -
- -
- -
ST Debt
1,846,000
1,610,000
1,286,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.18%
36.27%
19.79%
Free Cash Flow
49.24%
85.77%
522.47%
Net Income, GAAP
-202.27%
-310.3%
35.94%
Sales/Revenue/Turnover
0.84%
0.07%
5.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
461,263
457,035
449,203
449,886
1,817,387
2025
466,075
445,469
546,624
- -
1,910,682
2026
459,711
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
191.42
- -
- -
- -
856.48
2025
281.42
- -
- -
- -
1,164.33
2026
218.45
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Solusi Tunas Pratama Tbk (SUPR.JK) operates as an independent telecommunications tower company in Indonesia, primarily managing and leasing base transceiver station (BTS) towers and related infrastructure to mobile network operators. Founded in 2006 and headquartered in Kudus, Central Java, the company offers tower rental services through its two main categories, greenfield towers for rural standalone deployments and rooftop towers for urban building rooftops; it also provides distributed antenna systems (DAS) with 26 indoor DAS networks, fiber optic networks spanning 3,000 kilometers including underwater connections between Java-Kalimantan, Java-Sumatra, and Batam-Singapore, and additional services such as telecommunication equipment wholesale, cable telecommunications, real estate leasing, central telecommunication construction, installation, management consulting, and trading. STP conducts operations across all 34 provinces in Indonesia, with approximately 87% of its roughly 6,851 towers concentrated in high-density Java and Sumatra, while operating through Tower Rental and Other Services segments that generated IDR 1,817 billion in 2024 revenue exclusively from Indonesia. As a subsidiary of PT Professional Telekomunikasi Indonesia (Protelindo), itself under PT Sarana Menara Nusantara Tbk which holds a 99.96% stake, the company focuses on multi-tenant sites with historical tenancy ratios around 1.85x, serving major Indonesian telecom operators under typical 10-year lease terms. In October 2021, STP was acquired by Protelindo for approximately IDR 16.7 trillion, marking a significant ownership shift from prior shareholders including Carlyle Group; more recently in 2025, the company prioritizes internal cash flows for capital expenditures and debt reduction targeting a leverage ratio below 1.1x, signs amendments to revolving and term loan facilities with lenders like PT Bank CIMB Niaga Tbk and PT Bank Mandiri, and reports robust financials including Q2 2025 net profit of IDR 630.4 billion.