1. Indonesia Stocks

  2. •

    Energy

  3. •

    Oil & Gas Refining & Marketing
PT Super Energy Tbk

PT Super Energy Tbk

SURE.JK
PT Super Energy TbkID flagIndonesia Stock Exchange
2,770.00
IDR
- -
- -
4.15TMarket Cap
PT Super Energy Tbk
SURE.JK
(Indonesia Stock Exchange)

Recent

price

2,770.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
117.13
98.8
192.05
270.33
194.73
224.07
226.57
249.82
203.37
248.91
343.21
268.55
Revenue per Share
-10.67
64.66
-11.57
-25.81
5.75
-13.07
-37.84
-44.62
-78.33
-90.19
-26.15
-85.08
Basic EPS, GAAP
-2.39
-22.43
-45.69
-15.89
-33.86
-28.86
-43.45
-65.38
-188.63
-203.51
-205.8
-131.13
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-39.79
24.87
33.33
68.91
56.11
43.05
5.21
-39.42
-117.75
-207.94
-234.09
-244.21
Book Value per Share
13.74
61.74
73.83
105.26
82.58
403.53
357.1
302.51
309.48
194.97
159
146.98
Tangible Book Value per Share
1,498
1,498
1,498
1,094
1,498
1,498
1,498
1,498
1,498
1,498
1,498
1,498
Basic Weighted Avg Shares
175,409
147,957
287,607
295,853
291,628
335,556
339,306
374,131
304,557
372,755
513,988
402,173
Sales/Revenue/Turnover
0.18
-3.94
11.96
17.79
18.11
10.16
-10.31
-15.32
-42.29
-28.29
-5.64
-21.14
Operating Margin (%)
23,902
23,036
27,850
16,134
11,482
13,275
17,478
23,064
26,066
28,349
53,597
40,252
Depreciation Expense
-15,978
96,827
-17,330
-28,250
8,613
-19,566
-56,671
-66,828
-117,307
-135,063
-39,161
-127,412
Net Income, GAAP
- -
- -
- -
- -
42.68
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-9.11
65.44
-6.03
-9.55
2.95
-5.83
-16.7
-17.86
-38.52
-36.23
-7.62
-31.68
Profit Margin (%)
-46,396
-99,804
-384,837
-377,832
-360,125
463,688
366,898
274,591
123,814
152,548
469,534
157,891
Working Capital
31,618
327,629
22,796
43,719
57,167
393,617
389,350
411,677
408,800
760,287
396,974
835,192
LT Debt
20,572
92,458
110,560
115,201
123,673
604,315
534,789
453,034
463,472
291,984
238,111
220,111
Total Equity
- -
- -
- -
- -
4.44
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
6.35
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-39.77
-45.08
10.8
-26.35
-156.85
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
15,778
15,321
15,378
LT Borrowings
733,273
767,770
813,569
LT Finance Leases
27,014
24,607
21,623
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,498
1,498
1,498
Market Capitalization
3,579,208
3,579,208
3,549,257

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
287,323
289,011
303,770
Cash, Cash Equivalents & STI
749
1,359
1,414
Accounts Receivable, Net
22,591
27,326
31,870
Inventories
3,100
2,753
2,542
Total Current Liabilities
134,776
140,667
145,879
Payables & Accruals
- -
- -
- -
ST Debt
15,778
15,321
15,378
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
68.93%
-15.99%
-18.45%
Free Cash Flow
134.28%
59.72%
1.13%
Net Income, GAAP
-99.13%
45.45%
-71.01%
Sales/Revenue/Turnover
14.83%
10.61%
37.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78,666
72,594
111,121
110,374
372,755
2025
91,294
89,384
187,256
- -
513,988
2026
174,644
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18.45
- -
- -
- -
-90.19
2025
-18.24
- -
- -
- -
-26.15
2026
-5.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
CVR Energy, Inc. (CVI)
Sinopec Shanghai Petrochemical Company Limited (SHI)
IRPC Public Company Limited (IRPSY)
Fuji Kosan Company, Ltd. (5009.T)
Aegis Logistics Limited (AEGISCHEM.NS)
Nagaoka International Corporation (6239.T)
Business
PT Super Energy Tbk (SURE.JK) is an Indonesia-based holding company primarily engaged in the production, processing, and distribution of natural gas products through its subsidiaries in the downstream oil and gas sector. The company produces lean gas, liquefied petroleum gas (LPG), condensate, and compressed natural gas (CNG) at processing plants in Tuban and Gresik, East Java; it also trades liquefied natural gas (LNG) and CNG, provides natural gas transportation services, energy consulting, and operates CNG stations primarily serving industrial customers in the East Java region. Its key subsidiaries include PT Bahtera Abadi Gas, focused on production; PT Gasuma Federal Indonesia, handling sales and distribution; and others such as PT Energy Mina Abadi, PT Bahtera Andalan Gas, and PT Energi Subang Abadi. Founded in 2012 and headquartered at Equity Tower, 29th Floor, SCBD Lot 9, Jl. Jend. Sudirman Kav. 52-53, South Jakarta, the company employs approximately 233 people and maintains plans to expand operations into remote areas of Indonesia. Recent developments include the official announcement of additional gas sources from the Sumber field and the holding of its 2024 Annual General Meeting of Shareholders, alongside warnings against investment scams impersonating the company.