PT Maja Agung Latexindo Tbk

PT Maja Agung Latexindo Tbk

SURI.JK
PT Maja Agung Latexindo TbkID flagIndonesia Stock Exchange
62.00
IDR
-1.00
- -
392.73BMarket Cap
PT Maja Agung Latexindo Tbk
SURI.JK
(Indonesia Stock Exchange)

Recent

price

62.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
49.47
53.38
14.73
17.53
18.42
23.72
24.02
Revenue per Share
4.55
4.17
1.61
1.17
-0.61
-0.53
-0.03
Basic EPS, GAAP
-0.47
-2.88
- -
-10.75
-11.58
-0.15
-0.19
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.62
14.79
16.4
29.82
21.18
20.64
21.22
Book Value per Share
10.55
14.72
16.33
73.45
53.53
53.1
53.67
Tangible Book Value per Share
6,334
6,334
6,334
4,663
6,334
6,334
6,334
Basic Weighted Avg Shares
313,373
338,127
93,327
81,718
116,670
150,238
152,177
Sales/Revenue/Turnover
10.76
10.2
-5.53
8.97
-5.29
-3.34
-0.62
Operating Margin (%)
80
77
50
7
- -
- -
- -
Depreciation Expense
28,824
26,427
10,226
5,468
-3,874
-3,379
-180
Net Income, GAAP
22.05
22.33
22.6
25.96
- -
- -
44.92
Effective Tax Rate (%)
9.2
7.82
10.96
6.69
-3.32
-2.25
-0.12
Profit Margin (%)
26,190
28,573
40,668
235,779
159,810
157,324
162,089
Working Capital
7,001
- -
- -
- -
- -
393
275
LT Debt
66,807
93,257
103,443
346,573
343,169
340,457
344,076
Total Equity
- -
25.29
-3.49
2.36
- -
- -
- -
Return on Invested Capital (%)
- -
27.96
9.99
4.5
- -
- -
-2.08
Return on Capital (%)
- -
32.84
10.35
4.5
-2.84
-2.55
-0.13
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,153
1,192
1,172
LT Borrowings
537
393
275
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,334
6,334
6,334
Market Capitalization
753,791
576,428
424,403

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
201,504
198,368
202,644
Cash, Cash Equivalents & STI
2,926
673
4,814
Accounts Receivable, Net
33,646
44,741
47,716
Inventories
57,694
54,945
56,207
Total Current Liabilities
45,639
41,044
40,556
Payables & Accruals
- -
- -
- -
ST Debt
1,153
1,192
1,172
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.76%
-0.79%
Free Cash Flow
- -
35,468.96%
-98.72%
Net Income, GAAP
- -
-59.95%
-12.76%
Sales/Revenue/Turnover
- -
-1.08%
28.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,798
11,640
37,310
40,922
116,670
2025
34,061
36,218
42,769
37,189
150,238
2026
36,000
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
-0.61
2025
0.07
- -
- -
- -
-0.53
2026
0.57
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Maja Agung Latexindo Tbk (SURI.JK) manufactures and sells latex gloves and related products in Indonesia. The company produces examination gloves, industrial gloves, specialty gloves, and concentrated latex; it serves the medical and healthcare sector, industrial applications, beauty care, and sports industries with products for both domestic and export markets. Founded in 1988 and headquartered in Deli Serdang, North Sumatra, at Jl. Utama No. 98 Pujimulyo, Sunggal, the company operates primarily from Indonesia with exports to international customers. In December 2023, PT Maja Agung Latexindo Tbk listed its shares on the Indonesia Stock Exchange Development Board, marking its initial public offering and providing capital for expansion. Recent strategic initiatives include expanding distribution centers to enhance market penetration, boosting export capabilities to additional countries, and implementing operational efficiencies to lower production costs and support sales growth into 2025; the company also collaborates with the Shamrock Group to procure raw materials from rubber farming communities in South Sumatra, ensuring sustainable supply chains.