Suzano S.A.

Suzano S.A.

SUZB3.SA
Suzano S.A.BR flagB3 S.A.
40.92
BRL
+0.20
- -
50.58BMarket Cap
Suzano S.A.
SUZB3.SA
(B3 S.A.)

Recent

price

40.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
12.38
12.18
7.19
5.24
6.69
9.4
9.03
9.69
12.29
19.28
22.58
30.36
37.46
30.65
37.48
40.52
41.3
Revenue per Share
2.11
0.08
-0.25
-0.2
-0.24
-0.85
1.54
1.67
0.29
-2.09
-7.95
6.39
17.58
10.86
-5.59
10.84
6.3
Basic EPS, GAAP
2.29
-3.93
-2.23
-1.5
0.77
1.89
2
2.01
3.58
4.12
8.61
11.27
8.84
4.27
8.9
10.91
10.75
Free Cash Flow per Basic Share
0.68
0.39
0.12
0.09
0.11
0.25
0.28
0.52
0.19
0.45
- -
0.01
- -
- -
- -
- -
- -
Dividend per Share
7.37
8.66
8.64
5.75
5.75
5.74
5.73
8.39
8.44
7.08
3.94
9.76
25.14
7.12
15.21
19.6
24.69
Book Value per Share
23.24
23.77
14.94
9.64
9.23
8.14
9.1
10.47
10.69
0.16
-7.16
-0.81
13.34
23
14.46
25.03
23.88
Tangible Book Value per Share
365
398
722
1,085
1,086
1,088
1,090
1,092
1,093
1,349
1,349
1,349
1,330
1,297
1,265
1,237
1,242
Basic Weighted Avg Shares
4,514
4,848
5,192
5,689
7,265
10,224
9,839
10,581
13,443
26,013
30,460
40,965
49,831
39,756
47,403
50,116
51,299
Sales/Revenue/Turnover
25.98
9.69
9.89
16.04
17.41
30.69
16.81
29.63
38.25
9
26.02
40.29
41.93
27.03
30.77
20.12
25
Operating Margin (%)
526
671
727
889
1,216
1,419
1,404
1,403
1,563
8,053
6,752
7,083
7,438
7,321
9,224
11,297
10,450
Depreciation Expense
769
30
-182
-220
-262
-925
1,678
1,821
320
-2,818
-10,725
8,626
23,382
14,085
-7,074
13,408
7,826
Net Income, GAAP
14.47
- -
- -
- -
- -
- -
29.99
19.41
- -
- -
- -
2.24
18.36
21.62
- -
34.17
29.13
Effective Tax Rate (%)
17.04
0.62
-3.51
-3.88
-3.6
-9.05
17.05
17.21
2.38
-10.83
-35.21
21.06
46.92
35.43
-14.92
26.75
15.26
Profit Margin (%)
3,349
2,201
3,831
4,190
3,542
3,078
4,200
3,081
24,740
7,405
9,785
22,552
22,630
23,774
17,705
30,094
27,292
Working Capital
5,191
6,615
9,268
12,039
12,601
12,892
12,418
10,077
32,311
60,784
75,428
81,243
76,750
77,905
97,035
97,868
94,695
LT Debt
8,641
9,674
11,002
10,687
10,315
9,192
10,143
11,617
12,026
18,088
7,337
15,175
33,166
44,810
32,416
43,952
43,271
Total Equity
6.74
- -
- -
- -
- -
- -
4.79
10.51
- -
- -
- -
17.3
15.84
6.93
- -
4.62
6.53
Return on Invested Capital (%)
8.58
- -
- -
- -
- -
- -
11.81
12.58
- -
- -
- -
13.48
25.06
16.67
- -
13.73
10.12
Return on Capital (%)
32.45
0.98
-3.76
-3.53
-4.19
-14.83
26.88
23.64
3.48
-29.99
-144.32
93.4
100.34
66
-49.69
61.69
33.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
11,374
4,299
3,720
LT Borrowings
90,934
87,614
88,745
LT Finance Leases
6,101
5,981
5,950
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,239
1,239
1,236
Market Capitalization
78,505
66,489
63,615

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
42,183
34,479
39,909
Cash, Cash Equivalents & STI
21,990
16,431
20,371
Accounts Receivable, Net
9,133
6,354
7,287
Inventories
7,962
8,643
8,619
Total Current Liabilities
24,478
13,190
12,617
Payables & Accruals
9,831
6,734
7,302
ST Debt
11,374
4,299
3,720
Deferred Revenue
145
213
147

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.78%
53.68%
35.59%
Free Cash Flow
31.45%
15.68%
19.9%
Net Income, GAAP
-154.48%
-97.78%
-289.54%
Sales/Revenue/Turnover
20.23%
12.17%
5.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,459
11,494
12,274
14,177
47,403
2025
11,553
13,296
13,114
- -
50,116
2026
10,968
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
-2.95
2.58
- -
-5.59
2025
5.12
4.05
0.09
- -
10.84
2026
3.48
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Suzano S.A. (SUZB3.SA) ranks as the world's largest producer of eucalyptus pulp and one of Latin America's leading manufacturers of pulp and paper products from planted forests; the company maintains vertically integrated operations spanning eucalyptus cultivation, pulp production, and conversion into finished goods including hardwood and fluff pulp for paper and hygiene manufacturers; coated and uncoated printing and writing papers; paperboard for packaging; tissue papers such as toilet paper, napkins, paper towels, and facial tissues under leading brands; lignin for construction, agriculture, and nutrition applications; and emerging cellulose-based textile fibers and yarns. Suzano serves paper producers, packaging firms, publishers, hygiene product makers, consumer markets, and industrial sectors across more than 100 countries with sales offices and distribution worldwide, emphasizing sustainable forestry on 1.7 million hectares of planted eucalyptus and 1.1 million hectares of conservation areas in Brazil. Founded in 1924 and headquartered in Salvador, Brazil, with key administrative offices in São Paulo, the company--formerly Suzano Papel e Celulose S.A., renamed in 2019 following its merger with Fibria--belongs to Group Suzano and employs over 20,000 people. Recent developments include the July 2024 startup of the Ribas do Rio Pardo pulp mill, boosting sales volumes by 28% and net revenue by 16% in Q2 2025 amid lower production costs; the 2025 announcement of a $3.4 billion joint venture with Kimberly-Clark, where Suzano acquires 51% control of a global tissue company operating 22 mills in 14 countries across Europe, Asia, Middle East, Americas, Africa, and Oceania, producing 1 million tonnes annually with $3.3 billion in 2024 sales and licensing iconic brands like Kleenex and Scott (expected to close mid-2026); acquisition of two U.S. mills expanding paperboard capacity by 420,000 tonnes; a 2024 partnership acquiring 15% of Lenzing AG with an option for more; and Q3 2025 results showing 7% lower costs and higher volumes, alongside new AI-driven biodiversity initiatives with Tencent and Ecofuturo at COP30.