Suzlon Energy Limited

Suzlon Energy Limited

SUZLON.BO
Suzlon Energy LimitedIN flagBombay Stock Exchange
53.92
INR
+0.28
- -
741.01BMarket Cap
Suzlon Energy Limited
SUZLON.BO
(Bombay Stock Exchange)

Recent

price

53.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
96.28
108.88
96.8
82.83
60.64
18.08
23.2
14.1
8.59
5.06
3.99
7.02
5.43
4.87
7.96
12.18
8.81
Revenue per Share
-7.13
-2.47
-24.4
-14.43
-27.99
1.12
1.57
-0.66
-2.64
-4.56
0.13
-0.21
2.64
0.5
1.52
2.31
1.54
Basic EPS, GAAP
2.11
-0.29
-0.69
-0.5
1.17
-2.2
2.17
-1.43
1.7
-1.78
0.58
1.32
0.36
-0.11
0.53
0.46
- -
Free Cash Flow per Basic Share
0.05
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.85
-3.65
-28.05
-36.1
-54.82
-32.93
-29.71
-28.87
-31.13
-35.68
-24.19
-21.56
-15.24
-11.78
-9.83
2
- -
Book Value per Share
-1.46
-16.8
-39.58
-43.27
-33.45
-15.17
-13.03
-12.73
-15.27
-19.55
-4.36
-3.97
0.96
2.94
3.78
6.23
4.82
Tangible Book Value per Share
1,857
1,936
1,936
2,440
3,271
5,215
5,472
5,727
5,795
5,795
8,259
9,292
10,775
13,149
13,629
13,694
13,567
Basic Weighted Avg Shares
178,791
210,824
187,431
202,116
198,367
94,296
126,925
80,746
49,785
29,332
32,946
65,200
58,543
64,026
108,513
166,791
119,527
Sales/Revenue/Turnover
2.25
5.88
-12.2
-2.91
-30.06
10.38
16.41
9.86
-0.43
-21.76
9.13
9.68
10.01
13.06
14.45
16.45
14.88
Operating Margin (%)
6,574
6,612
7,405
7,769
8,088
3,918
3,890
3,416
3,418
4,186
2,584
2,598
2,597
1,896
2,592
3,184
2,836
Depreciation Expense
-13,240
-4,786
-47,240
-35,200
-91,577
5,831
8,577
-3,770
-15,272
-26,422
1,042
-1,996
28,490
6,604
20,716
31,634
20,937
Net Income, GAAP
- -
- -
- -
- -
- -
- -
1.28
- -
- -
- -
4.41
41,647.5
0.15
- -
- -
- -
30.78
Effective Tax Rate (%)
-7.41
-2.27
-25.2
-17.42
-46.17
6.18
6.76
-4.67
-30.68
-90.08
3.16
-3.06
48.67
10.31
19.09
18.97
17.52
Profit Margin (%)
23,266
-6,561
-15,597
-23,742
-29,267
-8,297
-45,886
-16,448
-44,342
-118,506
10,337
8,505
14,769
22,788
33,371
53,138
50,780
Working Capital
87,678
73,647
108,577
116,409
107,453
92,246
48,410
77,157
62,441
9,048
60,824
56,500
15,353
660
5,708
3,653
3,110
LT Debt
68,348
50,668
9,861
-3,175
-76,387
-75,332
-68,326
-69,567
-85,031
-110,418
-34,007
-35,618
10,991
39,203
61,057
94,635
65,420
Total Equity
- -
- -
- -
- -
- -
- -
51.09
- -
- -
- -
10.15
-7,982.77
19.23
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-35.92
- -
- -
- -
-9.89
2,187.5
-22.74
- -
- -
- -
1,094.33
Return on Capital (%)
-134.46
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
1,694
- -
LT Borrowings
- -
5,461
3,110
LT Finance Leases
- -
246
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
13,649
13,699
Market Capitalization
848,520
771,096
919,560

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
92,517
118,570
Cash, Cash Equivalents & STI
- -
13,077
19,310
Accounts Receivable, Net
- -
38,664
45,530
Inventories
- -
32,336
39,910
Total Current Liabilities
- -
59,146
67,790
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,694
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.67%
48.26%
54.99%
Free Cash Flow
-159.51%
-130.26%
-13.35%
Net Income, GAAP
-145.21%
-325.88%
52.7%
Sales/Revenue/Turnover
15.14%
44.05%
53.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,475
14,172
15,529
20,849
64,026
2025
20,160
20,930
29,688
37,735
108,513
2026
31,173
42,282
54,681
- -
166,791

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.08
0.15
- -
0.5
2025
0.22
0.15
0.28
0.87
1.52
2026
0.24
0.32
0.81
- -
2.31

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Suzlon Energy Limited, an Indian multinational wind turbine manufacturer, designs, develops, manufactures, and supplies wind turbine generators (WTGs) including rotor blades, nacelles, tubular towers, and control systems; provides end-to-end wind farm development services encompassing site assessment, project execution, infrastructure, and power evacuation; offers operations and maintenance (O&M) services, optimization, digitalization, and multi-brand support for wind and solar assets; and delivers solar energy solutions alongside hybrid renewable projects. Founded in 1995 and headquartered in Pune, Maharashtra, the company operates manufacturing facilities in India and China, research centers in India, Germany, the Netherlands, and Denmark, and maintains a presence across 17 countries in Asia, Australia, Europe, Africa, and the Americas, with over 21 GW of installed wind capacity worldwide serving utilities, independent power producers, and commercial customers. In recent developments, Suzlon acquired a 51% stake in Renom Energy Services for Rs 400 crore in September 2024 to expand O&M capabilities across 1,782 MW wind, 148 MW solar, and 572 MW balance-of-plant assets; secured a 378 MW order from NTPC Green Energy in 2025, consolidating partnerships to 1,544 MW; added 204.75 MW to its Jindal Renewables order in March 2025; and reported record Q2 FY26 deliveries of 565 MW while allotting ESOP shares in October 2025.