Svedbergs i Dalstorp AB (publ)

Svedbergs i Dalstorp AB (publ)

SVED-B.ST
Svedbergs i Dalstorp AB (publ)SE flagStockholm Stock Exchange
63.10
SEK
-1.40
- -
3.36BMarket Cap
Svedbergs i Dalstorp AB (publ)
SVED-B.ST
(Stockholm Stock Exchange)

Recent

price

63.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.75
14.8
13.58
12.53
12.97
15.19
15.26
21.77
21.16
20.68
22.07
29.43
54.28
48.93
42.26
42.48
41.83
Revenue per Share
1.53
1.69
0.77
0.6
1.24
1.15
1.5
1.58
1.38
1.41
1.64
1.99
4.9
3.19
3.25
4.07
3.42
Basic EPS, GAAP
1.87
1.41
1.03
1.73
0.88
1.37
1.62
1.64
1.43
1.34
2.27
2.73
6
4.86
2.6
7.07
4.31
Free Cash Flow per Basic Share
5.03
1.8
1.44
0.36
0.72
1.44
1.62
1.62
1.62
0.9
- -
0.9
- -
1.42
1.03
1.5
1.25
Dividend per Share
6.16
6.06
5.39
5.63
6.1
5.81
5.67
5.61
5.4
5.95
7.62
8.69
13.02
13.57
12.44
14.7
- -
Book Value per Share
4.71
4.73
4.08
4.22
4.64
4.09
0.15
0.16
0.08
0.63
-1.11
-23.87
-1.96
-10.8
1.65
5.32
2.73
Tangible Book Value per Share
30
30
30
30
29
29
29
29
29
29
29
30
34
37
52
53
53
Basic Weighted Avg Shares
435
437
401
370
382
447
449
639
622
609
649
869
1,833
1,824
2,184
2,253
2,216
Sales/Revenue/Turnover
14.29
15.71
7.46
6.75
12.07
12.76
12.88
10.15
8.63
9.21
12.17
13.1
13.23
12.59
13.62
14.6
14.18
Operating Margin (%)
20
19
18
22
15
16
17
20
21
24
24
32
57
63
78
86
- -
Depreciation Expense
45
50
23
18
36
34
44
46
41
41
48
59
165
119
168
216
181
Net Income, GAAP
27.15
26.59
15.42
26.55
22.41
22.39
22.32
22.4
20.57
22.44
22.39
26.19
19.66
25.56
26.56
23.59
27.21
Effective Tax Rate (%)
10.38
11.45
5.66
4.75
9.53
7.55
9.86
7.27
6.54
6.81
7.42
6.75
9.03
6.52
7.7
9.59
8.18
Profit Margin (%)
84
97
79
98
101
94
110
93
80
90
83
-181
484
48
475
476
519
Working Capital
- -
- -
- -
- -
- -
- -
161
146
131
135
136
548
573
553
682
866
637
LT Debt
183
181
160
168
183
174
170
168
163
179
227
267
935
979
1,530
1,605
1,522
Total Equity
17.76
23.88
12.17
9.03
16.81
21.53
16.13
13.61
11.37
10.95
13.76
12.79
16
9.19
9.95
10.41
10.29
Return on Invested Capital (%)
18.67
24.59
11.59
9.03
17.6
17.33
16.41
13.89
12.15
11.54
11.76
9.64
19.6
11.36
14.22
15.74
25.16
Return on Capital (%)
19.36
27.73
13.44
10.81
21.05
19.27
26.2
28.06
25.13
24.84
24.14
24.4
47.54
25.15
29.27
30.37
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
64
144
56
LT Borrowings
621
642
637
LT Finance Leases
61
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
53
53
Market Capitalization
2,142
2,585
2,909

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,162
1,137
1,076
Cash, Cash Equivalents & STI
236
161
96
Accounts Receivable, Net
295
382
378
Inventories
559
518
550
Total Current Liabilities
686
593
556
Payables & Accruals
- -
- -
- -
ST Debt
64
144
56
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.43%
66.73%
4.91%
Free Cash Flow
38.33%
62.76%
178.42%
Net Income, GAAP
28.74%
49.14%
28.51%
Sales/Revenue/Turnover
21.18%
33.43%
3.16%
Total Cash Common Dividend
- -
- -
50.16%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
572
562
512
537
2,184
2025
596
570
557
- -
2,253
2026
584
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.05
0.76
0.53
0.94
3.25
2025
0.99
0.97
1.2
- -
4.07
2026
1.13
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
- -
0.5
1.03
2025
- -
0.75
0.75
- -
1.5
2026
- -
- -
- -
- -
- -
Business
Svedbergs Group AB, formerly known as Svedbergs i Dalstorp AB, is a Sweden-based manufacturer and supplier of bathroom products, specializing in bathroom furniture, bathtubs, showers, mixers, toilets, lighting, heated towel rails, and related accessories. Founded in 1948 and headquartered in Dalstorp, Sweden, the company operates primarily in the Nordic region including Sweden, Finland, Norway, and Denmark, as well as in the United Kingdom and the Netherlands. Svedbergs controls a substantial portion of its production, with over 75 percent of its products manufactured in its own facilities in Dalstorp, enabling operational advantages such as flexibility, reduced lead times, enhanced logistics, and environmental benefits. The company’s portfolio encompasses a broad range of bathroom products marketed through different brands and subsidiaries, including Svedbergs OY, Macro Design AB, Cassøe A/S, and Thebalux. These brands serve both the retail and contract markets, addressing residential and commercial customer segments. Svedbergs Group focuses on manufacturing bathroom furniture and comprehensive bathroom solutions that include fittings and fixtures, cabinetry, and complementary bathroom accessories. Recent strategic developments include the company’s rebranding from Svedbergs i Dalstorp AB to Svedbergs Group AB as of June 2023, reflecting its broader group strategy and portfolio expansion. Operational advancements in 2025 involve the installation of new production equipment at its Veghel facility in the Netherlands, improving capacity and reducing lead times, while the launch of the Thebalux Exclusive furniture range has strengthened its position in the mid- to high-end Dutch market. The group continues to emphasize product development, efficiency initiatives, and production optimization in Dalstorp amidst a challenging construction market in Sweden. Svedbergs Group pursues a decentralized leadership model fostering resilience and customer proximity, leveraging synergies in procurement, sustainability, digitalization, and IT security to support long-term growth. This comprehensive approach situates Svedbergs Group AB as a leading Nordic bathroom manufacturer with a strong commitment to operational excellence and strategic expansion in key European markets.