Swarnsarita Gems Limited

Swarnsarita Gems Limited

SWARNSAR.BO
Swarnsarita Gems LimitedIN flagBombay Stock Exchange
32.75
INR
+1.25
- -
683.72MMarket Cap
Swarnsarita Gems Limited
SWARNSAR.BO
(Bombay Stock Exchange)

Recent

price

32.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7.45
35.81
78.32
81.49
115
153.76
137.04
232.76
262.6
253.97
275.62
402.93
402.03
368.38
364.7
- -
417.95
Revenue per Share
1.37
0.66
0.8
1.01
1.54
1.29
1.39
2.08
2.3
2.06
2.62
3.59
3.01
2.3
2.54
- -
3.74
Basic EPS, GAAP
-5.6
-13.37
-2.3
-6.29
-14.18
-0.4
-8.23
-1.02
-12.92
4.87
1.04
3.58
4.06
1.42
5.46
- -
- -
Free Cash Flow per Basic Share
0.28
0.2
0.58
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
30.28
28.6
29.29
29.07
30.68
31.97
33.36
35.43
37.73
37.86
42.52
46.11
49.12
51.42
53.96
- -
10.03
Book Value per Share
32.25
35.57
36.7
36.18
37.79
39.08
40.47
42.54
44.84
44.6
49.78
53.42
56.41
58.74
61.34
- -
67.51
Tangible Book Value per Share
15
20
20
21
21
21
21
21
21
22
21
21
21
21
21
- -
21
Basic Weighted Avg Shares
109
717
1,569
1,703
2,401
3,210
2,861
4,859
5,482
5,587
5,754
8,412
8,393
7,691
7,614
8,682
8,682
Sales/Revenue/Turnover
5.69
1.28
0.53
1.12
1.84
1.2
1.65
1.25
1.04
1.05
1.99
1.14
1.49
1.69
1.95
1.78
1.78
Operating Margin (%)
1
1
1
1
1
2
2
2
2
9
4
3
3
3
4
3
3
Depreciation Expense
20
13
16
21
32
27
29
43
48
45
55
75
63
48
53
121
78
Net Income, GAAP
14.9
13
21.5
19.87
31.88
30.51
31.54
32.94
33.48
34.41
30.84
27.27
25.2
27.54
41.57
26.99
53.29
Effective Tax Rate (%)
18.36
1.85
1.03
1.24
1.34
0.84
1.01
0.89
0.87
0.81
0.95
0.89
0.75
0.62
0.7
1.4
0.89
Profit Margin (%)
384
638
731
753
705
718
799
803
806
852
898
1,170
994
1,122
1,171
1,227
1,227
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
14
1
194
186
86
32
12
12
LT Debt
471
713
735
756
789
816
845
888
936
981
1,039
1,115
1,178
1,226
1,281
1,403
1,403
Total Equity
1.14
1.34
0.9
1.85
2.72
1.86
2
2.26
1.8
1.82
3.75
3.03
3.94
4.06
3.92
5.27
3.37
Return on Invested Capital (%)
4.6
2.61
2.78
4.1
5.79
5.1
4.08
4.34
4.19
4.09
5.06
5.88
5.45
5.04
4.49
11.37
7.28
Return on Capital (%)
4.6
2.61
2.78
3.53
5.14
4.13
4.24
6.04
6.28
5.59
6.36
8.1
6.33
4.57
4.82
18.19
11.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
743
- -
699
LT Borrowings
59
- -
12
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
- -
21
Market Capitalization
662
655
620

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,243
- -
2,076
Cash, Cash Equivalents & STI
171
- -
38
Accounts Receivable, Net
1,059
- -
763
Inventories
958
- -
1,198
Total Current Liabilities
858
- -
850
Payables & Accruals
- -
- -
- -
ST Debt
743
- -
699
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.58%
6.2%
9.53%
Free Cash Flow
329.01%
96.65%
6.22%
Net Income, GAAP
21.95%
27.31%
128.91%
Sales/Revenue/Turnover
12.73%
10.13%
14.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,943
2,005
2,037
1,706
7,691
2025
1,551
2,297
2,187
1,579
7,614
2026
1,519
2,618
2,178
2,367
8,682

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.67
-0.5
0.09
- -
2.3
2025
2.99
0.35
1.1
-1.85
2.54
2026
2.9
3.27
0.8
-3.32
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Swarnsarita Jewels India Limited (formerly Swarnsarita Gems Limited) manufactures and wholesales gold and diamond jewelry. The company offers diamond studded rings, bracelets, pendants, necklaces, earrings, gold necklace sets, gold plated necklace sets and customized jewelry pieces; it also engages in the trading, export and import of polished diamonds and gems. Incorporated in 1992 and headquartered in Mumbai, India, Swarnsarita Jewels operates branches in Kolkata, Ahmedabad, Bangalore, Delhi and Mumbai, with exports to the USA, Dubai, UK and Singapore accounting for 40 to 45 percent of sales. Swarnsarita Jewels resulted from the takeover of Shyam Star Gems Limited, originally established in 1989 for diamond polishing and export, by Swarnsarita Jewellers Private Limited in fiscal 2010-11, followed by a name change to Swarnsarita Gems Limited and a further rebranding to Swarnsarita Jewels India Limited in fiscal 2022. In November 2025, the company reported strong Q2 fiscal 2026 results with revenue up 24.64 percent and net profit rising 11.90 percent year-over-year, alongside board approval of an amended related party policy.