1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Distribution
Swiss Military Consumer Goods

Swiss Military Consumer Goods

SWISSMLTRY.BO
Swiss Military Consumer GoodsIN flagBombay Stock Exchange
15.58
INR
-0.04
- -
3.68BMarket Cap
Swiss Military Consumer Goods
SWISSMLTRY.BO
(Bombay Stock Exchange)

Recent

price

15.58

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.04
0.27
0.28
0.12
0.73
0.58
0.19
0.34
0.33
0.27
0.55
2.96
5.87
8.5
9.96
- -
10.99
Revenue per Share
-0.06
-0.08
-0.08
-0.07
-0.01
-2.01
-0.34
-0.05
-0.03
-0.01
- -
0.15
0.28
0.38
0.4
- -
0.32
Basic EPS, GAAP
0.82
-0.3
-0.01
0.27
0.01
-0.42
- -
- -
-0.05
0.01
-0.1
-0.51
-0.78
-0.15
-2.33
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.14
0.11
- -
- -
Dividend per Share
3.03
2.95
2.87
2.81
2.8
2.79
0.33
0.28
-0.01
-0.02
-0.09
0.37
1.48
1.72
2.15
- -
2
Book Value per Share
3.39
3.36
3.34
3.33
3.32
1.31
0.82
0.41
0.38
0.27
0.43
0.89
3.06
3.3
5.86
- -
5.77
Tangible Book Value per Share
151
151
151
151
151
151
151
151
151
151
94
187
222
221
219
- -
236
Basic Weighted Avg Shares
6
40
42
17
110
87
28
51
50
41
52
555
1,300
1,879
2,183
2,598
2,598
Sales/Revenue/Turnover
-139.25
-30.58
-26.56
-58.56
-3.24
-3.25
12.24
-13.32
-8.28
-4.99
-0.37
4.24
5.37
5.11
4.85
3.82
3.82
Operating Margin (%)
9
9
9
9
- -
- -
- -
- -
- -
- -
- -
- -
2
2
4
5
5
Depreciation Expense
-8
-12
-11
-10
-2
-303
-52
-7
-4
-2
- -
27
62
83
88
76
76
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.06
21.44
25.59
25.65
26.71
26.71
Effective Tax Rate (%)
-138.38
-30.58
-26.94
-56.5
-1.57
-347.72
-183.75
-13.32
-8.28
-4.82
0.49
4.95
4.75
4.44
4.02
2.91
2.91
Profit Margin (%)
81
71
64
19
16
68
17
10
13
25
25
119
665
717
1,006
1,012
1,012
Working Capital
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
170
159
159
LT Debt
535
523
512
502
500
197
123
62
58
40
41
167
678
730
1,286
1,364
1,364
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.47
17.14
12.01
10.13
7.19
4.88
4.88
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4.17
42.73
26.54
23.57
17.73
13.43
12.91
Return on Capital (%)
-1.78
-2.74
-2.59
-2.3
-0.41
-71.97
-21.96
-14.99
- -
- -
- -
- -
31.04
23.57
20.59
16.01
15.19
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
165
- -
159
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
236
- -
236
Market Capitalization
5,935
4,718
3,079

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,270
- -
1,298
Cash, Cash Equivalents & STI
318
- -
358
Accounts Receivable, Net
486
- -
473
Inventories
349
- -
380
Total Current Liabilities
271
- -
286
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
58.26%
141.2%
6.1%
Free Cash Flow
400.36%
446.2%
-98.73%
Net Income, GAAP
1,040.72%
2,156.42%
-13.81%
Sales/Revenue/Turnover
120.43%
236.48%
18.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
405
435
497
579
1,879
2025
464
556
573
591
2,183
2026
555
672
722
649
2,598

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.1
0.12
- -
0.38
2025
0.09
0.09
0.1
0.12
0.4
2026
0.08
0.1
0.08
0.06
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
0.11
2026
- -
- -
- -
- -
- -
Similar Companies
Tine Agro Ltd. (TINEAGRO.BO)
Yashima & Co. Ltd. (7677.T)
Invicta Holdings Limited (IVT.JO)
Marble City India Ltd. (MARBLE.BO)
Swiss Military Consumer Goods (SWISSMLTRY.BO)
Palco Metals Ltd (PALCO.BO)
Business
Swiss Military Consumer Goods Limited (SWISSMLTRY.BO) manufactures, trades, and markets lifestyle products under the Swiss Military brand in India; its core offerings include luggage such as trolley bags, office briefcases, laptop backpacks, duffle bags, overnighters, and toiletry bags; travel gear and accessories; men's personal wear encompassing briefs, trunks, t-shirts, polos, joggers, shorts, towels, wallets, belts, pens, jackets, and hoodies; and home appliances comprising ceiling fans, mixer grinders, juicers, irons, choppers, egg boilers, hand blenders, kettles, sandwich makers, induction cooktops, OTGs, room heaters, rice cookers, toasters, and televisions. The company, founded in 1984 and headquartered at W-39, Okhla Industrial Area, Phase II, New Delhi, India, distributes over 1,500 products through more than 900 multi-brand outlets, 3,000 retail shops including modern trade stores, and 15 e-commerce platforms, with 15 manufacturing partners and 1,000 dealers serving primarily the Indian market. It operates as a subsidiary of Anushi Retail LLP, with wholly owned subsidiaries including SM Travel Gear Private Limited, AAA Shenyang Container Seal Private Limited for RFID seal business, and a recent incorporation in fiscal year 2023-24 for expanded operations. Recent developments include a promoter takeover in September 2020 transforming the company from its former name Network Limited; full acquisition of AAA Shenyang Container Seal Private Limited in fiscal 2022-23; and an exclusive business collaboration agreement in May 2024 with Core International Co., Ltd. of South Korea to establish sales networks in Japan, Indonesia, and Thailand for luggage and travel gear sourced from its proposed manufacturing facility or third parties.