1. Hong Kong Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Swire Pacific Limited

Swire Pacific Limited

SWRAF
Swire Pacific LimitedUS flagOther OTC
11.40
USD
+0.30
- -
15.47BMarket Cap
Swire Pacific Limited
SWRAF
(Other OTC)

Recent

price

11.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
97.04
120.58
162.96
170.93
203.71
202.35
207.38
267.03
281.72
57.04
52.18
60.76
61.01
65.61
58.03
24.94
Revenue per Share
127.11
107.04
57.86
44.17
36.78
44.63
32.06
86.7
78.68
6
-7.32
3.41
2.81
19.96
3.06
0.81
Basic EPS, GAAP
15.27
15.9
4.79
18.04
27.42
25.47
31.82
38.98
37.32
4.01
5.63
4.96
3.16
4.37
4.17
2.44
Free Cash Flow per Basic Share
16
33.25
16.75
17.5
18
19.6
18.9
10.5
11.5
3.15
2.35
2
2.76
11.15
3.25
1.27
Dividend per Share
3
3
3
3
4.3
4.3
4.3
4.3
4.31
0.86
0.86
0.86
0.87
0.9
0.92
0.36
Book Value per Share
679.96
754.86
810.07
856.94
846.35
852.84
874.1
973.17
1,039.56
209.98
202.92
205.81
201.42
211.4
202.58
77.89
Tangible Book Value per Share
301
301
301
301
301
301
301
301
300
1,502
1,502
1,502
1,494
1,445
1,413
3,628
Basic Weighted Avg Shares
29,201
36,286
49,040
51,437
61,301
60,885
62,389
80,289
84,606
85,652
78,356
91,229
91,169
94,823
81,969
90,467
Sales/Revenue/Turnover
23.93
21.04
22.58
20.42
19.14
18.03
14.78
12.81
11.88
12.23
13.25
13.12
11.72
11.95
11.68
11.87
Operating Margin (%)
1,328
1,667
2,025
2,534
2,895
4,593
5,860
5,315
7,827
7,700
9,213
4,370
4,680
5,426
4,140
4,662
Depreciation Expense
38,252
32,210
17,410
13,291
11,069
13,429
9,644
26,070
23,629
9,007
-10,999
5,120
4,195
28,853
4,321
2,938
Net Income, GAAP
4.04
4.77
9.85
10.35
14.22
13.55
17.88
8.8
9.05
18.83
- -
31.35
33.79
8.95
39.61
40.11
Effective Tax Rate (%)
131
88.77
35.5
25.84
18.06
22.06
15.46
32.47
27.93
10.52
-14.04
5.61
4.6
30.43
5.27
3.25
Profit Margin (%)
-8,810
-4,995
2,840
6,047
8,103
4,224
406
-589
4,640
2,891
14,643
20
-793
-1,130
3,403
-1,309
Working Capital
28,738
27,237
40,859
50,841
60,518
58,782
62,291
69,174
60,251
60,981
65,594
48,775
62,269
62,819
79,934
75,458
LT Debt
209,051
231,518
248,382
262,508
262,130
263,986
272,168
306,094
325,115
329,494
319,146
323,620
315,936
324,774
318,667
316,235
Total Equity
2.95
2.78
3.52
3.04
3.09
2.88
2.25
2.58
2.34
2.12
- -
2.1
1.81
2.62
1.42
1.56
Return on Invested Capital (%)
93.95
71.87
22.46
12.82
9.9
11.03
7.09
17.42
15.32
6.23
- -
3.55
2.43
22.73
3.83
2.63
Return on Capital (%)
4,236.1
3,567
1,928.02
1,471.87
1,007.65
1,037.79
745.29
2,014.68
1,826.04
696.06
-850
395.67
324.19
2,229.75
333.93
227.05
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.92%
-0.16%
-0.76%
Free Cash Flow
6.57%
5.71%
50.13%
Net Income, GAAP
15.49%
61.23%
-32.01%
Sales/Revenue/Turnover
4.64%
3.44%
10.37%
Total Cash Common Dividend
21.51%
48.44%
0.35%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
94,823
2024
- -
- -
- -
- -
81,969
2025
- -
- -
- -
- -
90,467

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
19.96
2024
- -
- -
- -
- -
3.06
2025
- -
- -
- -
- -
0.81

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
11.15
2024
- -
- -
- -
- -
3.25
2025
- -
- -
- -
- -
1.27
Similar Companies
Universal Power Industry Corporation (UPIN)
Hanwha Corporation (00088K.KS)
3M India Limited (3MINDIA.BO)
Steel Partners Holdings L.P. (SPLPP)
Sindhu Trade Links Limited (SINDHUTRAD.NS)
Hankyu Hanshin Holdings, Inc. (9042.T)
Business
Swire Pacific Limited is a Hong Kong-based international conglomerate that operates as the publicly quoted arm of the Swire Group, with core interests in property, beverages, aviation, trading and industrial, and emerging healthcare businesses centered on Greater China and Southeast Asia. Swire Pacific develops, owns, and manages mixed-use commercial properties including Pacific Place and Taikoo Place in Hong Kong, Taikoo Li retail destinations and office towers in mainland China such as HKRI Taikoo Hui in Shanghai and Taikoo Place Beijing, as well as residential trading projects and hotels; through its Beverages division under Swire Coca-Cola, it manufactures, markets, and distributes Coca-Cola products including sparkling beverages, juices, teas, energy drinks, and water across mainland China, Hong Kong, Taiwan, Vietnam, Cambodia, Thailand, and Laos; in Aviation, it holds a significant stake in Cathay Pacific Airways providing passenger and cargo services, alongside HAECO group operations offering flight catering, ramp handling, cargo terminals, airframe and component maintenance, and engine overhaul services; Trading and Industrial encompasses automotive distribution via Zung Fu, marine services, and industrial activities; Healthcare involves investments in hospital networks such as DeltaHealth for cardiovascular care, Columbia China, New Frontier GBA Healthcare, and Indonesia Healthcare Corporation. The company maintains headquarters in Hong Kong, traces its origins to 1866, and generates the majority of revenue outside Hong Kong across Asia Pacific markets. Recent developments include the completion of Brickell City Centre retail and parking sales in Miami for up to US$548.7 million and adjacent land disposals totaling over US$250 million in 2025 as part of capital recycling under a HK$100 billion investment plan with 67% committed; full ownership acquisition of Mandarin Oriental Miami via a 25% stake purchase for US$37 million ahead of redevelopment; inauguration of a US$136 million LEED Gold-certified flagship plant in Vietnam in July 2025 alongside new facilities in mainland China; increased stakes in ThaiNamthip beverages, Taikoo Place Beijing, Citygate, and Zung Fu; opening of Bali International Hospital in April 2025; Cathay Pacific's expansion to 100 passenger destinations and orders for 14 additional aircraft; HAECO's relocation to Xiamen airport; and a share buy-back program concluding in May 2025 with HK$5.9 billion repurchased.