1. Hong Kong Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Swire Pacific Limited

Swire Pacific Limited

SWRBF
Swire Pacific LimitedUS flagOther OTC
1.57
USD
- -
- -
11.42BMarket Cap
Swire Pacific Limited
SWRBF
(Other OTC)

Recent

price

1.57

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
97.04
120.58
162.96
170.93
203.71
202.35
207.38
267.03
281.72
57.04
52.18
60.76
61.01
65.61
58.03
24.94
Revenue per Share
127.11
107.04
57.86
44.17
36.78
44.63
32.06
86.7
78.68
6
-7.32
3.41
2.81
19.96
3.06
0.81
Basic EPS, GAAP
15.27
15.9
4.79
18.04
27.42
25.47
31.82
38.98
37.32
4.01
5.63
4.96
3.16
4.37
4.17
2.44
Free Cash Flow per Basic Share
16
33.25
16.75
17.5
18
19.6
18.9
10.5
11.5
3.15
2.35
2
2.76
11.15
3.25
1.27
Dividend per Share
3
3
3
3
4.3
4.3
4.3
4.3
4.31
0.86
0.86
0.86
0.87
0.9
0.92
0.36
Book Value per Share
679.96
754.86
810.07
856.94
846.35
852.84
874.1
973.17
1,039.56
209.98
202.92
205.81
201.42
211.4
202.58
77.89
Tangible Book Value per Share
301
301
301
301
301
301
301
301
300
1,502
1,502
1,502
1,494
1,445
1,413
3,628
Basic Weighted Avg Shares
29,201
36,286
49,040
51,437
61,301
60,885
62,389
80,289
84,606
85,652
78,356
91,229
91,169
94,823
81,969
90,467
Sales/Revenue/Turnover
23.93
21.04
22.58
20.42
19.14
18.03
14.78
12.81
11.88
12.23
13.25
13.12
11.72
11.95
11.68
11.87
Operating Margin (%)
1,328
1,667
2,025
2,534
2,895
4,593
5,860
5,315
7,827
7,700
9,213
4,370
4,680
5,426
4,140
4,662
Depreciation Expense
38,252
32,210
17,410
13,291
11,069
13,429
9,644
26,070
23,629
9,007
-10,999
5,120
4,195
28,853
4,321
2,938
Net Income, GAAP
4.04
4.77
9.85
10.35
14.22
13.55
17.88
8.8
9.05
18.83
- -
31.35
33.79
8.95
39.61
40.11
Effective Tax Rate (%)
131
88.77
35.5
25.84
18.06
22.06
15.46
32.47
27.93
10.52
-14.04
5.61
4.6
30.43
5.27
3.25
Profit Margin (%)
-8,810
-4,995
2,840
6,047
8,103
4,224
406
-589
4,640
2,891
14,643
20
-793
-1,130
3,403
-1,309
Working Capital
28,738
27,237
40,859
50,841
60,518
58,782
62,291
69,174
60,251
60,981
65,594
48,775
62,269
62,819
79,934
75,458
LT Debt
209,051
231,518
248,382
262,508
262,130
263,986
272,168
306,094
325,115
329,494
319,146
323,620
315,936
324,774
318,667
316,235
Total Equity
2.95
2.78
3.52
3.04
3.09
2.88
2.25
2.58
2.34
2.12
- -
2.1
1.81
2.62
1.42
1.56
Return on Invested Capital (%)
93.95
71.87
22.46
12.82
9.9
11.03
7.09
17.42
15.32
6.23
- -
3.55
2.43
22.73
3.83
2.63
Return on Capital (%)
4,236.1
3,567
1,928.02
1,471.87
1,007.65
1,037.79
745.29
2,014.68
1,826.04
696.06
-850
395.67
324.19
2,229.75
333.93
227.05
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.92%
-0.16%
-0.76%
Free Cash Flow
6.57%
5.71%
50.13%
Net Income, GAAP
15.49%
61.23%
-32.01%
Sales/Revenue/Turnover
4.64%
3.44%
10.37%
Total Cash Common Dividend
21.51%
48.44%
0.35%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
94,823
2024
- -
- -
- -
- -
81,969
2025
- -
- -
- -
- -
90,467

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
19.96
2024
- -
- -
- -
- -
3.06
2025
- -
- -
- -
- -
0.81

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
11.15
2024
- -
- -
- -
- -
3.25
2025
- -
- -
- -
- -
1.27
Similar Companies
Nagoya Railroad Co., Ltd. (NARRF)
GreenPlex Services, Inc. (GRPX)
Godrej Industries Limited (GODREJIND.BO)
Saudi American Holdings Corp. (SAHN)
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (CRES.BA)
DGL Group Limited (DGL.AX)
Business
Swire Pacific Limited is a Hong Kong-based conglomerate engaged in diverse businesses including property development and investment, aviation, beverages, marine services and trading. The company operates through four main segments: Property, which develops and invests in commercial, retail, hotel, and residential properties primarily in Hong Kong and Mainland China; Aviation, through its majority-owned subsidiary Cathay Pacific Airways Limited, providing passenger and cargo air transportation services globally; Beverages, manufacturing, distributing, and selling soft drinks, beer, and other beverages under brands such as Coca-Cola, Schweppes, and Haig; and Marine Services, offering shipborne services including tugboat, barge, and container terminal operations in Hong Kong and Mainland China. Additional segments encompass trading and industrial activities such as hotel ownership and cold storage services. Founded in 1816 and headquartered in Hong Kong, Swire Pacific maintains significant operations across Asia-Pacific, North America, and Europe, serving corporate, consumer, and logistics markets. In recent developments, Swire Pacific completed the spin-off and separate listing of Swire Properties Limited on the Hong Kong Stock Exchange in July 2024, streamlining its property business into a focused real estate entity while retaining a substantial stake. The company also advanced sustainability initiatives, including investments in green aviation fuels and low-carbon property developments amid Hong Kong's net-zero goals. Furthermore, Cathay Pacific, a core aviation asset, reported a return to profitability in 2024 with fleet modernization and expanded regional routes following pandemic recovery.