1. India Stocks

  2. •

    Technology

  3. •

    Software - Application
Tata Elxsi Limited

Tata Elxsi Limited

TATAELXSI.BO
Tata Elxsi LimitedIN flagBombay Stock Exchange
3,657.95
INR
-21.75
- -
227.81BMarket Cap
Tata Elxsi Limited
TATAELXSI.BO
(Bombay Stock Exchange)

Recent

price

3,657.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
66.78
86.5
99.82
124.41
136.39
172.65
198.71
222.6
256.43
258.5
293.23
396.75
504.96
570.38
598.76
603.21
593.2
Revenue per Share
5.22
5.55
3.42
11.6
16.52
24.86
28.07
38.54
46.56
41.12
59.11
88.26
121.26
127.21
126.03
100.89
119.65
Basic EPS, GAAP
6.8
5.13
6.08
20.68
23.02
19.44
18.98
29.75
29.45
37.47
64
66.13
67.88
99.27
127.75
104.88
- -
Free Cash Flow per Basic Share
3.48
3.5
3.5
2.5
4.5
5.5
8.43
9.63
13.26
16.39
16.5
48
42.5
60.6
70
74.99
- -
Dividend per Share
29.28
23.25
23.34
28.5
34.68
49.51
75.57
107.97
139.18
161.23
201.72
240.05
319.5
380.44
430.91
456.78
- -
Book Value per Share
25.16
25.6
24.36
33.07
41.81
58.84
87.07
116.54
149.14
172.95
214.15
253.8
332.32
400.19
457.79
487.44
- -
Tangible Book Value per Share
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
Basic Weighted Avg Shares
4,159
5,387
6,217
7,748
8,494
10,752
12,373
13,863
15,969
16,099
18,262
24,708
31,447
35,521
37,290
37,574
36,947
Sales/Revenue/Turnover
6.97
12.4
8.36
17.29
18.3
21.39
22.03
24.01
25.12
19.39
26.68
29.3
28.24
27.01
24.15
20.73
21.8
Operating Margin (%)
172
205
237
350
247
226
269
254
251
434
444
553
814
994
1,049
938
1,021
Depreciation Expense
325
346
213
723
1,029
1,548
1,748
2,400
2,900
2,561
3,681
5,497
7,552
7,922
7,849
6,284
7,452
Net Income, GAAP
- -
30.09
32.95
35.59
34.03
34.5
33.86
34.04
33.09
27.34
28.08
26.27
19.45
24.45
23.67
23.84
23.36
Effective Tax Rate (%)
7.82
6.42
3.43
9.33
12.11
14.4
14.13
17.32
18.16
15.91
20.16
22.25
24.01
22.3
21.05
16.73
20.17
Profit Margin (%)
383
418
299
975
1,566
2,580
4,348
6,174
8,198
9,838
11,269
12,855
18,349
20,908
22,678
22,112
- -
Working Capital
254
- -
- -
- -
- -
- -
- -
- -
- -
450
605
1,183
1,537
1,812
1,393
1,037
- -
LT Debt
1,824
1,920
1,952
2,357
2,834
3,857
5,577
7,384
9,428
10,900
13,522
16,009
20,858
25,057
28,600
30,413
- -
Total Equity
- -
20.71
14.92
35.11
38.2
43.27
37.27
33.24
31.33
21.12
25.88
32.18
34.46
27.97
22.73
17.83
- -
Return on Invested Capital (%)
- -
17.57
12.5
38.51
52.3
59.05
44.88
42
37.68
26.97
31.14
37.57
40.38
33.89
29.23
21.78
318.55
Return on Capital (%)
18.19
21.14
14.69
44.76
52.3
59.05
44.88
42
37.68
27.38
32.57
39.96
43.34
36.35
31.07
22.73
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
530
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,393
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
62
- -
Market Capitalization
423,126
324,882
393,012

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
27,975
- -
Cash, Cash Equivalents & STI
- -
15,893
- -
Accounts Receivable, Net
- -
8,019
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
5,297
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
530
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.36%
17.86%
6.34%
Free Cash Flow
21.44%
12.61%
-17.89%
Net Income, GAAP
17.39%
14.15%
-19.94%
Sales/Revenue/Turnover
13.78%
16.26%
0.76%
Total Cash Common Dividend
37.42%
48.94%
7.16%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,503
8,817
9,142
9,059
35,521
2025
9,265
9,551
9,392
9,083
37,290
2026
8,921
9,535
9,938
- -
37,574

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.32
32.12
33.15
- -
127.21
2025
29.56
36.84
31.95
27.68
126.03
2026
23.18
17.48
35.37
- -
100.89

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
60.6
2025
- -
- -
- -
- -
70
2026
- -
- -
- -
- -
74.99
Similar Companies
Imprivata, Inc. (IMPR)
Cni Research Limited (CNIRESLTD.BO)
MNTN, Inc Class A (MNTN)
NameSilo Technologies Corp. (URLOF)
Hangzhou Arcvideo Technology Co., Ltd. Class A (688039.SS)
Nuix Limited (NXLLF)
Business
Tata Elxsi Limited Tata Elxsi Limited provides design and technology services, with a focus on product engineering, systems integration, and software development across automotive, broadcast and media, communications, healthcare and life sciences, transportation, off-highway equipment, appliances and consumer electronics, rail, semiconductor, and aerospace industries; its offerings include AI-based platforms such as AIVA for video analytics, TESA for smart annotation in autonomous systems, Neuron for telco network automation, TETHER for IoT connectivity, eMobility HILS for EV validation, Virtual-DRIVE for ADAS testing, Digital Health Platform for telehealth, and TEngage for digital therapeutics, alongside services in consumer insights, visual and user experience design, 3D engineering, connected and autonomous vehicle development, regulatory intelligence via TEDREG, and sustainability solutions like MOBIUS+ for battery traceability. Founded in 1989 and headquartered in Bengaluru, India, the company operates globally in India, the United States, Europe, and other regions through its two segments of Software Development & Services and Systems Integration & Support, serving OEMs, Tier-1 suppliers, telecom operators, and MedTech firms with design thinking integrated with technologies including AI, Generative AI, IoT, cloud, mobility, and virtual reality. Recent developments encompass a November 2025 memorandum of understanding with GSMA to accelerate 5G network monetization via enterprise APIs for automotive and drone sectors; a €50 million multi-year deal in April 2025 with a European automotive OEM for software-defined vehicle platforms in electrification and chassis domains; an October 2024 collaboration with Foresight Autonomous Holdings for semi-autonomous vehicle solutions targeting India and global markets; partnerships with Skanray for surgical imaging software, DENSO and AAtek for a Frankfurt robotics lab, and Qualcomm for the AVENIR SDV suite and Snapdragon integration; launch of the xG-Force 5G lab, Coalesce XR platform for digital twins, and ORCA Quadcopter UAV; and a US$100 million product engineering deal with a major media and communications operator.