The Tata Power Company Limited

The Tata Power Company Limited

TATAPOWER.NS
The Tata Power Company LimitedIN flagNational Stock Exchange of India
377.20
INR
-0.35
- -
1.21TMarket Cap
The Tata Power Company Limited
TATAPOWER.NS
(National Stock Exchange of India)

Recent

price

377.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
79.03
105.65
139.06
145.65
125.33
108.93
101.89
99.13
107.44
105.45
106.67
130.85
169.21
188.82
200.51
- -
195.25
Revenue per Share
8.37
-4.42
-0.36
-1.06
0.62
2.45
3.31
8.89
8.7
3.76
3.74
5.45
10.43
11.56
12.42
- -
11.72
Basic EPS, GAAP
-24.09
-21.87
13.84
26.32
22.22
27.39
25.91
23.5
16.89
27.24
27.65
20.93
22.41
39.1
39.65
- -
- -
Free Cash Flow per Basic Share
1.46
1.39
1.45
1.39
1.71
1.52
1.53
1.54
1.52
1.85
1.74
1.75
1.75
2
2
- -
- -
Dividend per Share
0.96
0.96
1
0.96
1.01
1
1
10.13
13.06
17.2
17.42
48.68
65.94
75.8
86.71
- -
96.18
Book Value per Share
45.43
43.53
41.55
38.51
53.08
58.04
46.82
56.03
63.78
69.78
73.26
71.3
96.82
109.8
123.77
- -
139.62
Tangible Book Value per Share
2,461
2,461
2,375
2,463
2,691
2,708
2,708
2,708
2,708
2,708
3,018
3,198
3,198
3,198
3,198
- -
3,197
Basic Weighted Avg Shares
194,508
260,014
330,254
358,731
337,276
294,943
275,877
268,400
290,909
285,526
321,926
418,467
541,176
603,880
641,278
610,486
624,286
Sales/Revenue/Turnover
18.58
15.38
13.92
13.92
12.25
18.65
15.14
15.08
14.64
18.26
13.21
10.49
8.13
11.26
15.07
13.95
13.27
Operating Margin (%)
9,802
13,346
20,517
27,296
21,742
16,487
19,886
23,773
23,931
26,336
27,461
31,236
34,392
37,864
41,169
48,111
48,111
Depreciation Expense
20,596
-10,877
-854
-2,600
1,678
6,622
8,966
24,083
23,562
10,174
11,274
17,415
33,364
36,962
39,710
37,472
37,472
Net Income, GAAP
30.88
290.89
92.27
103.42
72.42
53.12
24.22
5.69
28.48
27.09
25.26
12.64
30.19
25.33
24.44
22.88
22.88
Effective Tax Rate (%)
10.59
-4.18
-0.26
-0.72
0.5
2.25
3.25
8.97
8.1
3.56
3.5
4.16
6.17
6.12
6.19
6.14
6
Profit Margin (%)
-29,482
-17,314
-44,924
-83,658
-179,638
-157,243
-220,824
-234,382
-132,757
-93,094
-119,093
-141,014
-130,012
-137,468
-154,812
-78,338
-78,338
Working Capital
218,942
297,331
315,993
304,699
211,021
221,689
248,980
223,563
311,392
358,756
331,875
359,375
342,192
411,347
483,259
661,585
661,585
LT Debt
154,410
158,056
159,004
161,744
146,587
162,383
162,915
183,943
204,722
218,981
252,496
260,285
342,041
383,328
426,060
475,381
475,381
Total Equity
7.03
-17.23
0.69
-0.31
2.05
4.71
5.3
6.15
4.75
5.34
4.38
5.16
3.77
5.57
7.13
5.61
5.45
Return on Invested Capital (%)
8.25
-13.39
-0.26
-1.54
1.9
4.65
6.71
11.14
9.67
6.84
6.41
7.13
7.59
7.45
6.74
5.59
5.82
Return on Capital (%)
867.97
-458.38
-36
-109.56
66.1
244.82
331.45
159.79
75.04
24.83
22.74
16.72
18.2
16.31
15.28
12.81
12.81
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
179,507
- -
136,308
LT Borrowings
523,601
- -
616,086
LT Finance Leases
44,749
- -
45,499
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,195
- -
3,195
Market Capitalization
1,243,125
1,214,397
1,211,029

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
304,534
- -
315,040
Cash, Cash Equivalents & STI
122,840
- -
57,658
Accounts Receivable, Net
67,989
- -
44,240
Inventories
52,515
- -
51,076
Total Current Liabilities
406,438
- -
393,378
Payables & Accruals
- -
- -
- -
ST Debt
179,507
- -
136,308
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.61%
13.86%
11.58%
Free Cash Flow
4.21%
2.09%
-52.73%
Net Income, GAAP
31.45%
31.73%
-5.64%
Sales/Revenue/Turnover
8.24%
14.46%
-4.8%
Total Cash Common Dividend
- -
- -
12.44%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
152,133
157,380
146,510
147,857
603,880
2025
172,936
156,977
153,911
170,959
641,278
2026
180,351
155,449
139,484
149,002
610,486

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.04
2.74
2.98
- -
11.56
2025
3.04
2.9
3.22
3.26
12.42
2026
3.31
2.88
2.41
3.12
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
The Tata Power Company Limited (TATAPOWER.NS) is an integrated power company engaged in the generation, transmission, distribution, and trading of electricity; it operates a diversified portfolio spanning thermal, hydro, solar, wind, and other renewable sources with a total installed capacity of 14,707 MW, of which approximately 40% derives from clean energy. The company offers core products and services including conventional thermal power from coal, gas, and oil plants such as Mundra Ultra Mega Power Plant, Trombay Thermal Power Station, Maithon Power Plant, and Jojobera Power Plant; renewable energy solutions encompassing solar modules and panels manufactured at its facilities including a 4.3 GW plant near Tuticorin, rooftop solar, microgrids, wind farms, hydroelectric projects, and battery energy storage systems; electric vehicle charging infrastructure through EZ Charge and partnerships; transmission and distribution networks serving 12.5 million customers primarily in India via subsidiaries like Tata Power Delhi Distribution Limited and operations in Odisha; smart energy solutions such as home automation, IoT automation, and advanced metering infrastructure; and additional services in natural gas exploration, project management, and solar EPC. Founded in 1915 and headquartered in Mumbai, India, Tata Power conducts operations across 16 states in India and internationally in countries including Singapore, Indonesia, South Africa, Zambia, Georgia, Mauritius, Bhutan, and historically in the Middle East and Southeast Asia; it forms part of the Tata Group and targets residential, commercial, industrial, and retail customers with a commitment to carbon neutrality before 2045. Among its latest major developments, Tata Power signs commercial agreements in November 2025 with Druk Green Power Corporation Limited for the 1,125 MW Dorjilung Hydroelectric Power Project in Bhutan; completes the second tranche acquisition in Khorlochhu Hydro Power Limited joint venture in November 2025; commissions a 300 MW DCR solar project for NHPC in Bikaner, Rajasthan in November 2025 and a 200 MW solar project in Gujarat; enters partnerships including with Suzlon for 838 MW wind projects, VE Commercial Vehicles for EV charging, Tata Passenger Electric Mobility for a mega charger hub, and NHPC Renewable via MoU; secures letters of award for 255 MW hybrid and 300 MW solar projects; and plans investments up to $9 billion to expand renewable capacity beyond 20 GW over five to six years while advancing skill development in green energy.