1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Services
TBO Tek Ltd.

TBO Tek Ltd.

TBOTEK.NS
TBO Tek Ltd.IN flagNational Stock Exchange of India
1,519.70
INR
+14.80
- -
162.28BMarket Cap
TBO Tek Ltd.
TBOTEK.NS
(National Stock Exchange of India)

Recent

price

1,519.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
11.48
40.23
90.5
117.96
164.23
250.75
172.42
Revenue per Share
-3.14
3.11
13.28
18.62
21.73
22.88
21.85
Basic EPS, GAAP
3.99
17.53
21.22
17.29
22.27
-8.2
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.89
16.74
25.81
43.96
66.87
1.02
- -
Book Value per Share
16.8
19
25.06
24.11
83.99
2.99
- -
Tangible Book Value per Share
109
109
109
109
106
107
106
Basic Weighted Avg Shares
1,247
4,368
9,828
12,809
17,375
26,775
18,303
Sales/Revenue/Turnover
-2.21
9.19
19.48
19.98
14.51
10.91
13.45
Operating Margin (%)
111
157
246
362
519
864
535
Depreciation Expense
-341
337
1,443
2,021
2,299
2,443
2,319
Net Income, GAAP
- -
26.75
14.76
11.61
16.27
16.71
15.46
Effective Tax Rate (%)
-27.39
7.72
14.68
15.78
13.23
9.12
12.67
Profit Margin (%)
1,807
1,950
2,614
4,196
9,625
5,580
- -
Working Capital
50
591
648
1,989
1,567
6,532
- -
LT Debt
2,041
2,319
3,372
5,448
11,951
15,507
- -
Total Equity
- -
12.49
48.86
39.09
19.25
12.95
- -
Return on Invested Capital (%)
- -
18.45
49.28
41.16
30.99
33.23
319.36
Return on Capital (%)
- -
20.96
62.43
53.36
38.81
68.02
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
574
- -
LT Borrowings
- -
901
- -
LT Finance Leases
- -
666
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
106
- -
Market Capitalization
182,490
127,200
148,586

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
57,992
- -
Cash, Cash Equivalents & STI
- -
13,305
- -
Accounts Receivable, Net
- -
38,940
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
48,367
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
574
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
53.94%
29.76%
Free Cash Flow
- -
46.13%
-137.15%
Net Income, GAAP
- -
37.84%
6.27%
Sales/Revenue/Turnover
- -
99.1%
54.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,446
3,523
3,269
3,400
12,809
2025
4,185
4,507
4,222
4,461
17,375
2026
5,113
7,843
8,144
- -
26,775

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.4
5.19
4.73
- -
18.62
2025
5.85
5.71
4.7
5.54
21.73
2026
5.9
5.03
5.62
- -
22.88

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Norwegian Cruise Line Holdings Ltd. (NCLH)
Travel + Leisure Co. (0M1K.L)
TBO Tek Ltd. (TBOTEK.NS)
Yatra Online Limited (YATRA.NS)
JX Luxventure Limited (JXG)
Minor International PCL (8MI.SG)
Business
TBO Tek Ltd. is a leading global business-to-business (B2B) travel distribution platform that operates the TBO Portal, providing travel agents, tour operators, travel management companies, online travel agencies, and super-apps with access to aggregated global travel inventory from suppliers including airlines, hotels, car rentals, transfers, cruises, sightseeing operators, rail services, insurance providers, cargo operators, and marine services; the platform enables real-time bookings for air tickets, hotels, holiday packages, transfers, sightseeing, rail tickets, insurance, cargo, cruises, marine travel, and Umrah packages across more than 100 countries and 150 supported currencies. Founded in 2006 and headquartered in Gurugram, India, with its registered office in New Delhi, the company connects over 159,000 buyers worldwide, including retail travel agencies, independent advisors, and enterprise clients, with more than 1 million suppliers through its technology-driven ecosystem; it also offers ancillary services such as the Roamer mobile app for post-booking traveler support, TBO Academy for online training of travel agents, and TBO+ rewards program to drive buyer engagement and sales growth. In September 2025, TBO Tek completed the acquisition of U.S.-based Classic Vacations LLC for $125 million to expand its luxury travel offerings and strengthen its North American advisor network, marking a key strategic move into the high-margin U.S. luxury segment following its initial public offering in late 2024.