1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
TCNS Clothing Co. Limited

TCNS Clothing Co. Limited

TCNSBRANDS.BO
TCNS Clothing Co. LimitedIN flagBombay Stock Exchange
584.25
INR
+0.35
- -
36.99BMarket Cap
TCNS Clothing Co. Limited
TCNSBRANDS.BO
(Bombay Stock Exchange)

Recent

price

584.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
27.66
49.08
79.16
114.29
163.79
182.96
179.54
99.76
140.55
188.32
151.88
144.56
Revenue per Share
1.43
4.29
-6.77
2.58
16.12
20.95
10.85
-8.85
-0.9
-2.75
-45.67
-48.83
Basic EPS, GAAP
1.31
2.29
1.2
0.14
2.13
10.14
15.34
17.79
16.26
-0.01
7.45
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.89
9.29
-0.82
2.05
18.15
38.78
42.45
34.03
33.3
30.66
2
- -
Book Value per Share
13.31
17.68
7.66
45.4
69.75
97.69
102.61
95.74
96.75
95.53
47.84
- -
Tangible Book Value per Share
61
61
61
61
61
63
64
64
64
64
63
64
Basic Weighted Avg Shares
1,696
3,010
4,854
7,008
9,970
11,479
11,485
6,355
8,960
12,016
9,596
9,217
Sales/Revenue/Turnover
10.32
14.91
-2.5
9.24
14.01
13.64
7.48
-13.65
-0.48
0.4
-32.27
-36.55
Operating Margin (%)
40
62
89
134
167
222
1,032
919
944
1,208
1,247
1,225
Depreciation Expense
88
263
-415
158
981
1,314
694
-564
-57
-175
-2,885
-3,113
Net Income, GAAP
34.12
35.83
- -
74.67
32.27
18.68
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
5.16
8.73
-8.55
2.25
9.84
11.45
6.04
-8.87
-0.64
-1.46
-30.07
-33.78
Profit Margin (%)
596
729
-231
1,771
3,130
4,857
4,936
4,787
4,560
4,107
475
- -
Working Capital
24
64
78
3
2
- -
2,995
2,632
3,394
4,232
3,971
- -
LT Debt
834
1,104
483
2,819
4,315
6,186
6,600
6,120
6,199
6,117
3,033
- -
Total Equity
- -
21.5
- -
8.48
26.12
24.12
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
35.63
- -
59.72
148.97
74.4
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
60.43
- -
- -
159.41
74.3
26.96
-23.09
-2.67
-8.6
-277.1
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
ST Debt
- -
2,099
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
3,971
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
63
- -
Market Capitalization
23,906
21,702
33,899

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
Total Current Assets
- -
6,107
- -
Cash, Cash Equivalents & STI
- -
20
- -
Accounts Receivable, Net
- -
1,469
- -
Inventories
- -
3,704
- -
Total Current Liabilities
- -
5,631
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,099
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.49%
-10.2%
-50.41%
Free Cash Flow
-9,452.05%
-19,241.65%
-96,169.39%
Net Income, GAAP
179.18%
286.48%
1,544.4%
Sales/Revenue/Turnover
25.09%
2.07%
-20.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,764
3,505
3,061
2,680
12,016
2024
2,441
2,257
2,785
2,113
9,596
2025
2,062
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.38
1.2
0.08
- -
-2.75
2024
-5.87
-21.45
-8.03
- -
-45.67
2025
-9.42
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
PT Asia Pacific Investama Tbk (MYTX.JK)
Carry Wealth Holdings Limited (0643.HK)
Tungtex (Holdings) Company Limited (0518.HK)
Zodiac Clothing Company Limited (ZODIACLOTH.NS)
Top Form International Limited (0333.HK)
Triocean Industrial Corporation Co., Ltd. (1472.TW)
Business
TCNS Clothing Co. Limited (TCNSBRANDS.BO) designs, manufactures, markets and retails women's branded apparel with a focus on contemporary Indian ethnic wear and fusion styles for modern women aged 20 to 45; its core brands include W, offering premium fusion-wear kurtas, tops, dresses, pants, palazzos and sets blending Indian sensibilities with modernity; Aurelia, providing affordable contemporary ethnic kurtas, suits, anarkalis and occasion wear; Wishful, specializing in premium occasion kurtas, embroidered dresses, shararas and dupattas with intricate details; Elleven, featuring functional bottomwear such as trousers, culottes, leggings and athleisure pants across ethnic and western styles; and Folksong, a craft-led line of timeless kurtas, skirts and minimalistic Indianwear reviving historic crafts. The company offers top-wear including kurtas, blouses, tunics and shirts; bottom-wear such as pants, palazzos, trousers, shararas and leggings; drapes like sarees and pre-drape dresses; combination sets with dupattas; and accessories, sold through exclusive brand outlets, multi-brand stores, large format outlets, e-commerce platforms and its website wforwoman.com primarily in India across 31 states and union territories, with select presence in Nepal, Mauritius and Sri Lanka. Founded in 1997 and headquartered in New Delhi, India, at 119-127 W House, Mandi Road, Sultanpur, New Delhi 110030, TCNS operates in the consumer apparel sector targeting everyday, casual, work and festive wardrobes at varied price points. In September 2023, Aditya Birla Fashion and Retail Ltd (ABFRL) acquires a 51% stake in TCNS for Rs 1,650 crore, establishing it as a subsidiary and promoter; the National Company Law Tribunal approves the merger scheme in August 2024, with completion targeted for September 2024 under which TCNS shareholders receive 11 ABFRL shares for every 6 TCNS shares, integrating TCNS brands into ABFRL's broader fashion portfolio amid ongoing investments in ethnic wear.