1. United States of America Stocks

  2. •

    Technology

  3. •

    Software - Application
Atlassian Corporation

Atlassian Corporation

TEAM
Atlassian CorporationUS flagNASDAQ Global Select
96.43
USD
+3.14
- -
25.33BMarket Cap

Income Statement (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
Sales/Revenue/Turnover
149
215
320
457
627
881
1,210
1,614
2,089
2,803
3,535
4,359
5,215
+ Sales & Services Revenue
149
215
320
457
627
881
1,210
1,614
2,089
2,803
3,535
4,359
5,215
- Cost of Revenue
33
38
53
76
119
173
210
269
332
453
634
803
895
+ Cost of Goods & Services
33
38
53
76
119
173
210
269
332
453
634
803
895
Gross Profit
115
177
267
381
508
708
1,000
1,345
1,757
2,350
2,901
3,555
4,320
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
102
154
265
387
563
754
1,063
1,331
1,616
2,280
3,246
3,672
4,451
+ Selling, General & Admin
45
76
124
179
253
339
484
568
683
979
1,366
1,476
1,767
+ Research & Development
57
79
141
208
310
416
579
763
933
1,292
1,870
2,184
2,669
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
10
12
15
Operating Income (Loss)
13
23
2
-6
-56
-46
-63
14
141
70
-345
-117
-130
- Non-Operating (Income) Loss
2
- -
2
-1
-3
12
542
360
656
541
-34
-32
-31
+ Interest Expense, Net
- -
- -
- -
-2
-5
-3
7
22
85
39
-20
-63
-82
+ Interest Expense
- -
- -
- -
- -
- -
7
40
50
93
41
30
34
31
- Interest Income
- -
- -
- -
2
5
10
34
28
7
2
50
97
112
+ Other Non-Op (Income) Loss
2
1
3
1
1
15
535
338
570
502
-15
31
50
Pretax Income
11
22
-1
-5
-52
-58
-606
-346
-514
-471
-311
-85
-99
- Income Tax Expense (Benefit)
1
3
-8
-9
-15
55
32
4
65
49
176
215
158
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
11
19
7
4
-37
-113
-638
-351
-579
-520
-487
-301
-257
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
11
19
7
4
-37
-113
-638
-351
-579
-520
-487
-301
-257
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
11
19
7
4
-37
-113
-638
-351
-579
-520
-487
-301
-257
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
11
19
7
4
-37
-113
-638
-351
-579
-520
-487
-301
-257
EBIT
13
23
2
-6
-56
-46
-63
14
141
70
-345
-117
-130
EBITDA
25
36
17
16
6
33
7
111
197
122
-284
-38
-38
EBITDA Margin (%)
16.95
16.74
5.39
3.51
0.91
3.79
0.57
6.91
9.45
4.35
-8.04
-0.88
-0.73
EBITA
13
23
2
-6
-56
-46
-63
14
141
70
-345
-117
-130
Gross Margin (%)
77.76
82.34
83.43
83.42
80.99
80.4
82.62
83.35
84.12
83.84
82.07
81.57
82.84
Operating Margin (%)
8.83
10.55
0.54
-1.29
-8.91
-5.23
-5.24
0.87
6.77
2.5
-9.77
-2.69
-2.5
Profit Margin (%)
7.25
8.82
2.12
0.96
-5.98
-12.88
-52.69
-21.72
-27.71
-18.53
-13.77
-6.89
-4.92
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
12
13
16
22
62
79
70
97
56
52
61
79
92
Basic Weighted Avg Shares
209
209
209
183
222
231
239
245
250
253
256
259
- -
Basic EPS, GAAP
0.05
0.09
0.03
0.02
-0.17
-0.49
-2.67
-1.43
-2.32
-2.05
-1.9
-1.16
- -
Basic EPS from Cont Ops
0.05
0.09
0.03
0.02
-0.17
-0.49
-2.67
-1.43
-2.32
-2.05
-1.9
-1.16
- -
Diluted Weighted Avg Shares
209
209
209
193
222
231
239
245
250
253
256
259
- -
Diluted EPS, GAAP
0.05
0.09
0.03
0.02
-0.17
-0.49
-2.67
-1.43
-2.32
-2.05
-1.9
-1.16
- -
Diluted EPS from Cont Ops
0.05
0.09
0.03
0.02
-0.17
-0.49
-2.67
-1.43
-2.32
-2.05
-1.9
-1.16
- -

Balance Sheet (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
Total Current Assets
- -
171
239
779
612
1,822
2,042
2,644
1,628
1,897
2,736
3,076
3,891
+ Cash, Cash Equivalents & STI
- -
162
217
743
550
1,733
1,713
2,156
1,232
1,459
2,113
2,339
2,937
+ Cash & Cash Equivalents
- -
117
187
260
244
1,410
1,268
1,480
919
1,385
2,103
2,177
2,513
+ ST Investments
- -
45
30
483
305
323
445
676
313
73
10
162
424
+ Accounts & Notes Receiv
- -
6
14
26
45
64
88
128
183
308
478
628
778
+ Accounts Receivable, Net
- -
4
12
15
27
46
83
112
173
308
478
628
778
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
2
3
11
18
18
6
16
10
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
3
7
10
17
24
240
360
212
130
146
109
176
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
91
159
212
671
600
935
1,250
1,318
1,430
1,370
2,136
2,151
+ Property, Plant & Equip, Net
- -
16
42
59
41
52
81
315
272
378
266
259
274
+ Property, Plant & Equip
- -
28
61
86
98
87
123
373
353
455
371
388
422
- Accumulated Depreciation
- -
12
19
27
57
35
42
58
82
77
106
129
148
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
62
104
122
159
226
223
222
+ LT Investments
- -
- -
- -
- -
- -
- -
62
104
122
159
226
223
222
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
75
117
154
630
548
792
831
924
893
879
1,654
1,655
+ Total Intangible Assets
- -
21
28
21
433
376
760
775
850
824
796
1,588
1,549
+ Goodwill
- -
2
7
7
312
312
609
645
726
723
727
1,289
1,304
+ Other Intangible Assets
- -
19
21
14
121
64
151
130
125
101
69
299
245
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
54
88
133
198
173
32
56
74
69
83
66
105
Total Assets
- -
262
397
991
1,284
2,422
2,977
3,894
2,945
3,327
4,107
5,212
6,042
+ Payables & Accruals
- -
26
38
42
53
72
107
142
292
239
379
403
464
+ Accounts Payable
- -
4
11
10
12
17
25
31
40
81
159
178
222
+ Accrued Taxes
- -
3
4
5
8
8
21
29
52
26
89
55
37
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
19
23
27
32
47
61
82
199
132
131
170
205
+ ST Debt
- -
- -
1
1
1
1
855
924
391
41
82
49
50
+ ST Borrowings
- -
- -
- -
- -
- -
- -
854
889
349
- -
38
- -
- -
+ ST Finance Leases
- -
- -
1
1
1
1
2
35
42
41
45
49
50
+ Other ST Liabilities
- -
100
150
194
273
371
1,367
1,953
1,627
1,314
1,566
2,158
2,666
+ Deferred Revenue
- -
85
131
174
245
331
449
582
822
1,076
1,375
1,826
2,243
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
26
89
- -
- -
+ Misc ST Liabilities
- -
15
19
20
28
41
918
1,372
805
212
103
333
423
Total Current Liabilities
- -
127
188
236
327
445
2,330
3,019
2,310
1,594
2,028
2,610
3,181
+ LT Debt
- -
- -
- -
- -
- -
820
- -
230
214
1,274
1,200
1,200
1,189
+ LT Borrowings
- -
- -
- -
- -
- -
820
- -
- -
- -
999
962
986
988
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
230
214
274
238
214
201
+ Other LT Liabilities
- -
10
19
23
63
250
82
70
126
132
225
369
326
+ Accrued Liabilities
- -
8
15
19
59
42
76
58
111
117
193
329
278
+ Pension Liabilities
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
2
3
3
4
208
6
12
15
15
31
40
48
Total Noncurrent Liabilities
- -
10
19
23
63
1,070
82
300
340
1,405
1,425
1,569
1,515
Total Liabilities
- -
137
207
259
390
1,515
2,412
3,319
2,650
2,999
3,452
4,179
4,696
+ Preferred Equity and Hybrid Capital
- -
3
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
17
20
463
474
478
482
485
486
2,183
3,131
4,212
5,574
+ Common Stock
- -
14
14
22
23
24
24
25
25
- -
- -
- -
- -
+ Additional Paid in Capital
- -
3
6
442
451
455
458
460
461
2,183
3,131
4,212
5,574
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
8
15
19
-23
-128
-766
-1,116
-1,813
-1,869
-2,510
-3,205
-4,242
+ Other Equity
- -
39
147
244
437
557
817
1,131
1,517
14
34
25
13
Equity Before Minority Interest
- -
125
190
732
894
907
565
575
295
327
655
1,033
1,346
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
125
190
732
894
907
565
575
295
327
655
1,033
1,346
Total Liabilities & Equity
- -
262
397
991
1,284
2,422
2,977
3,894
2,945
3,327
4,107
5,212
6,042
Shares Outstanding
- -
156
156
216
228
235
242
247
252
255
258
261
263
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
1
1
1
1
2
265
257
315
283
263
252
Net Debt
- -
-117
-187
-260
-244
-591
-415
-591
-570
-386
-1,103
-1,191
-1,525
Net Debt to Equity
- -
-93.17
-98.44
-35.5
-27.34
-65.1
-73.37
-102.69
-193.42
-117.86
-168.47
-115.31
-113.34
Tangible Common Equity Ratio
- -
42.22
43.12
73.27
54.2
25.99
-8.77
-6.4
-26.51
-19.83
-4.28
-15.31
-4.53
Current Ratio
- -
1.35
1.27
3.29
1.87
4.1
0.88
0.88
0.7
1.19
1.35
1.18
1.22
Cash Conversion Cycle
- -
-18.08
-42.95
-37.77
-21.49
-16.15
-17.14
-15.84
-14.16
-17.63
-28.69
-30.21
-32.29

Cash Flow Statement (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
+ Net Income
11
22
-1
-5
-52
-58
-606
-346
-579
-520
-487
-301
-257
+ Depreciation & Amortization
12
13
16
22
62
79
70
97
56
52
61
79
92
+ Non-Cash Items
1
8
38
64
130
177
833
680
1,003
1,036
985
1,093
1,360
+ Stock-Based Compensation
3
11
42
75
137
163
258
313
341
525
948
1,081
1,362
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
-9
-2
11
- -
4
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
8
- -
61
- -
- -
+ Other Non-Cash Adj
-3
-3
-4
-11
-8
14
575
367
664
513
-34
11
-6
+ Chg in Non-Cash Work Cap
30
31
46
48
60
113
169
143
310
253
309
577
265
+ (Inc) Dec in Accts Receiv
- -
-2
-8
-3
-10
-20
-30
-29
-61
-135
-170
-148
-150
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
-1
-5
-10
-4
-6
-8
1
-11
-10
-22
-38
-3
-85
+ Inc (Dec) in Accts Payable
13
13
16
12
11
43
76
52
87
125
154
176
134
+ Inc (Dec) in Other
19
25
47
45
66
98
123
132
294
285
363
552
366
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
54
75
98
130
199
311
466
574
790
821
868
1,448
1,460
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
3
4
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
3
4
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-7
-10
-33
-34
-16
-30
-46
-36
-33
-75
-26
-34
-45
+ Acq of Fixed Prod Assets
-7
-8
-32
-34
-15
-30
-44
-36
-32
-71
-26
-33
-45
+ Acq of Intangible Assets
- -
-2
-1
- -
-1
- -
-2
- -
-2
-4
- -
-1
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
431
- -
- -
- -
- -
- -
- -
-150
-395
-779
+ Increase in Capital Stock
- -
- -
- -
431
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-150
-395
-779
+ Net Change in LT Investment
-5
-34
15
-454
177
-18
-142
-227
384
131
30
-83
-283
+ Dec in LT Investment
7
12
65
115
600
330
506
759
504
263
75
180
156
+ Inc in LT Investment
-12
-45
-50
-569
-424
-348
-648
-986
-119
-133
-44
-263
-439
+ Net Cash From Acq & Div
- -
- -
-11
- -
-381
- -
-419
-53
-92
-19
-6
-848
-14
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
-11
- -
-381
- -
-419
-53
-92
-19
-6
-848
-14
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
-2
- -
-1
-4
-6
-1
-3
- -
- -
- -
1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-12
-47
-29
-490
-225
-52
-604
-319
259
37
-1
-964
-342
+ Dividends Paid
-2
-10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
990
- -
-38
-3,606
-2,097
- -
-13
- -
+ Cash From Debt
- -
- -
- -
- -
- -
990
- -
- -
- -
1,000
- -
987
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
-38
-3,606
-3,097
- -
-1,000
- -
+ Other Financing Activities
5
7
2
1
9
-84
-3
-4
2,003
1,698
2
- -
-3
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
3
-3
2
433
9
907
-3
-43
-1,603
-399
-148
-408
-783
Effect of Foreign Exchange Rates
-1
- -
-2
- -
- -
-1
-1
-1
5
-9
-2
-2
- -
Net Changes in Cash
45
26
72
73
-16
1,167
-141
213
-554
458
718
76
335
EBITDA
25
36
17
16
6
33
7
111
197
122
-284
-38
-38
EBITDA Margin (%)
16.95
16.74
5.39
3.51
0.91
3.79
0.57
6.91
9.45
4.35
-8.04
-0.88
-0.73
Free Cash Flow
47
65
66
95
183
281
420
539
757
746
842
1,415
1,416
Net Cash Paid for Acquisitions
- -
- -
11
- -
381
- -
419
53
92
19
6
848
14
Free Cash Flow to Firm
47
65
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
70
66
93
185
1,275
426
500
-2,848
-1,347
842
1,402
1,416
Free Cash Flow per Basic Share
0.23
0.31
0.31
0.52
0.82
1.22
1.76
2.2
3.03
2.95
3.29
5.46
- -
Price/Free Cash Flow
- -
- -
- -
30.6
36.29
42.3
60.9
72.37
77.9
53
48.11
30.93
- -
Cash Flow to Net Income
5.05
3.97
14.5
29.62
-5.32
-2.75
-0.73
-1.64
-1.36
-1.58
-1.78
-4.82
-5.69
Capital Expenditures
-7
-10
-33
-34
-16
-30
-46
-36
-33
-75
-26
-34
-45