Tele2 AB (publ)

Tele2 AB (publ)

TEL2-A.ST
Tele2 AB (publ)SE flagStockholm Stock Exchange
166.50
SEK
+1.00
- -
114.23BMarket Cap
Tele2 AB (publ)
TEL2-A.ST
(Stockholm Stock Exchange)

Recent

price

166.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
87.72
89.01
66.64
55.75
56.13
56.48
46.87
42.69
41
39.56
38.57
38.85
40.69
42.09
42.74
43.12
42.72
Revenue per Share
15.13
10.3
7.08
31.58
4.78
6.28
-4.34
0.38
1.61
7.28
10.76
6.25
8.07
5.4
5.59
6.62
5.99
Basic EPS, GAAP
13.04
8.42
8.37
1.03
0.81
-1.06
2.64
4.99
3.27
8.88
8.81
10.11
6.76
8.61
8.38
11
11.24
Free Cash Flow per Basic Share
5.63
26.03
12.53
6.85
4.24
13.93
5.28
5.23
3.79
10.4
9
9
19.73
6.8
6.9
6.35
6.66
Dividend per Share
31.97
16.14
36.71
34.77
35.21
26.73
21.7
14.7
12.12
6.29
8.21
5.68
-5.66
-6.9
-7.99
-7.46
-11.25
Book Value per Share
32.58
11.45
10.22
14.87
17.88
10.1
11.29
15.06
-25.23
-19.4
-20.58
-20.83
-29.04
-28.64
-27.49
-23.96
-29.62
Tangible Book Value per Share
458
461
461
462
462
476
452
503
531
688
688
689
691
691
692
693
692
Basic Weighted Avg Shares
40,164
41,001
30,742
25,757
25,955
26,856
21,190
21,456
21,775
27,202
26,554
26,789
28,103
29,099
29,582
29,889
29,581
Sales/Revenue/Turnover
17.13
16.79
6.13
9.55
12.04
9.13
13.15
16.86
17.8
16.16
19.58
17.98
18.03
19.06
20.53
23.64
22.46
Operating Margin (%)
3,597
4,035
4,713
3,545
3,097
2,873
3,258
4,956
3,893
6,208
5,315
5,952
6,191
6,151
5,944
6,189
4,579
Depreciation Expense
6,926
4,744
3,264
14,590
2,211
2,986
-1,962
192
854
5,004
7,408
4,306
5,574
3,735
3,870
4,587
4,150
Net Income, GAAP
3.77
25.49
31.36
51.53
24.97
36.98
36.39
23.19
62.04
27.8
- -
8.06
11.75
18.48
19.27
19.36
19.67
Effective Tax Rate (%)
17.24
11.57
10.62
56.64
8.52
11.12
-9.26
0.89
3.92
18.4
27.9
16.07
19.83
12.84
13.08
15.35
14.03
Profit Margin (%)
-2,554
-1,669
-3,559
-1,271
-882
-4,008
-3,302
8,357
3,078
-3,282
-4,005
3,426
-1,719
-4,541
-6,051
-5,674
-8,072
Working Capital
1,716
12,633
12,814
5,698
4,593
4,329
7,778
10,574
21,769
26,208
25,743
26,799
28,563
25,443
24,421
23,172
24,852
LT Debt
28,875
21,452
20,429
21,591
22,682
17,901
18,473
17,132
36,362
34,805
32,751
31,142
23,683
22,780
22,097
22,267
19,716
Total Equity
20.43
15.47
3.7
3.69
8.03
5.45
6.32
9.63
3.15
4.84
- -
7.03
7.53
8.19
9.16
10.9
10.63
Return on Invested Capital (%)
45.86
26.08
13.53
53
10.66
14.19
-6.83
2.08
3.16
14.97
- -
13.4
19.32
16.81
18.84
22.04
22.13
Return on Capital (%)
55.56
42.98
26.79
88.43
13.67
20.6
-17.42
2.23
12.35
92.95
148.43
90.02
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
6,251
7,371
5,064
LT Borrowings
21,592
19,635
21,395
LT Finance Leases
2,829
3,136
3,457
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
692
692
694
Market Capitalization
75,424
92,748
95,202

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
7,028
7,690
6,295
Cash, Cash Equivalents & STI
191
1,741
253
Accounts Receivable, Net
2,020
1,895
2,046
Inventories
838
876
737
Total Current Liabilities
13,079
14,153
14,367
Payables & Accruals
- -
- -
- -
ST Debt
6,251
7,371
5,064
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.31%
-6.98%
0.77%
Free Cash Flow
3.3%
7.66%
31.41%
Net Income, GAAP
58%
-4.65%
18.53%
Sales/Revenue/Turnover
1.62%
2.4%
1.04%
Total Cash Common Dividend
21.27%
9.61%
-7.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,152
7,258
7,390
7,783
29,582
2025
7,152
7,256
8,039
- -
29,889
2026
7,246
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
1.38
1.6
1.4
5.59
2025
1.26
1.73
1.77
- -
6.62
2026
9.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.45
- -
3.45
6.9
2025
- -
3.2
3.15
- -
6.35
2026
- -
- -
- -
- -
- -
Business
Tele2 AB (publ) (TEL2-A.ST) operates as a telecommunications company providing mobile and fixed connectivity, telephony, data network services, TV, streaming, and global Internet of Things (IoT) services to consumers and enterprises. The company offers mobile telephony and handset-related data services, mobile broadband; fixed broadband and telephony; content services including TV and streaming platforms such as Tele2 Play; enterprise data networking; and IoT connectivity solutions, primarily through its leading brands in core markets. Tele2 serves consumer and business segments in Sweden, Lithuania, Latvia, and Estonia, with headquarters in Kista Science City, Stockholm, Sweden, where it was founded in 1993. In recent developments, Kinnevik sold its long-held stake to Freya Investissement, a subsidiary of French telecom group Iliad, making the latter the largest shareholder in April 2024. Tele2 expanded its 5G network to cover 99.9% of Sweden's population and 90% of its landmass, while advancing gigabit fixed broadband upgrades; in November 2025, it partnered with Telenor Sweden through Net4Mobility to secure additional 2x25 MHz spectrum in the 1800 MHz band for enhanced 4G/5G capacity, coverage, and resilience. The company also formed a strategic partnership with Global Communication Infrastructure (GCI), a Manulife subsidiary, to create a pan-Baltic tower company, supporting infrastructure growth in the region, alongside CEO transition from Kjell Johnsen to Jean Marc Harion in November 2024. These initiatives underscore Tele2's focus on network modernization, with plans to shut down 2G and 3G networks by late 2025 to reallocate spectrum for advanced services.