Terraform Realstate Limited

Terraform Realstate Limited

TERRAREAL.BO
Terraform Realstate LimitedIN flagBombay Stock Exchange
6.50
INR
- -
- -
3.33MMarket Cap
Terraform Realstate Limited
TERRAREAL.BO
(Bombay Stock Exchange)

Recent

price

6.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.13
-0.17
-0.23
-0.02
0.01
0.71
-0.45
1.89
-0.84
-0.8
-0.96
-0.77
-0.75
-0.64
-0.89
-1.43
-1.67
Basic EPS, GAAP
-0.24
-0.9
-0.89
-0.76
-0.9
1.79
-0.64
-3.22
-0.89
-0.9
3.3
-0.98
-0.99
-0.01
0.1
-0.15
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
13.27
13.21
16.95
13.08
10.68
13.29
15.23
14.57
13.6
12.61
11.93
11.19
10.42
9.59
8.19
10.05
Book Value per Share
13.49
13.27
13.21
16.95
13.08
13.76
13.29
15.23
14.57
13.6
12.61
11.93
11.19
10.42
9.59
8.19
7.62
Tangible Book Value per Share
- -
1
- -
- -
- -
1
1
- -
- -
- -
1
- -
- -
1
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
-1
-1
Net Income, GAAP
- -
- -
- -
- -
50.54
42.83
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7
7
6
6
6
4
- -
-1
- -
- -
- -
- -
-1
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
1
2
- -
- -
- -
1
1
1
1
LT Debt
7
7
7
7
7
7
7
8
7
7
6
6
6
5
5
4
4
Total Equity
- -
- -
- -
- -
0.04
4.75
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
0.04
5.3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-2.7
-1.46
-1.73
-0.12
0.04
5.98
-3.76
13.23
-5.6
-5.71
-7.33
-6.25
-6.49
-5.96
-8.91
-16.06
-16.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'26
Sep'26
ST Debt
- -
- -
- -
LT Borrowings
1
- -
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
3
- -
- -

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'26
Sep'26
Total Current Assets
1
- -
1
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.87%
-8.3%
-14.87%
Free Cash Flow
-210.71%
-366.36%
-254%
Net Income, GAAP
-74.75%
12.34%
59.51%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.21
-0.16
-0.16
- -
-0.89
2025
-0.18
-0.17
-0.4
- -
-1.43
2026
-0.4
-0.19
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Terraform Realstate Limited Terraform Realstate Limited (TERRAREAL.BO), formerly known as Everest Buildcon Limited and prior to that V. Dinesh Ferro Alloys Limited or V. Dinesh Traders Limited, operates as a real estate developer primarily in Mumbai and Thane, India; the company engages in land development and building projects, including the sale and lease of residential and commercial properties across approximately 1 million square feet of dream housing developments. Incorporated in 1985, it maintains its registered office at Godrej Coliseum, A-Wing 1301, 13th Floor, behind Everard Nagar, off Eastern Express Highway, Sion (East), Mumbai - 400 022, India, focusing on the Indian real estate sector with no reported active subsidiaries or parent relationships beyond shareholding by entities like Puravankara Limited and Radhe Developers (India) Ltd. Core offerings encompass real estate development services, land acquisition and conversion for construction, residential housing units, and commercial leasing arrangements targeted at urban buyers and tenants in the Mumbai metropolitan region. Recent activities include routine compliance filings such as unaudited financial results for the quarter ended June 30, 2025, showing minimal revenue of zero and net losses around Rs. 0.02 crore, alongside board meetings in August 2025 for approving the FY2025 annual report and scheduling the AGM on September 17, 2025; the company reports no major acquisitions, partnerships, new product launches, or strategic expansions in the last 1-2 years, maintaining a low-interest coverage ratio and negative returns on equity averaging -9.43% over three years amid ongoing operational losses.