Versant Media Group, Inc.

Versant Media Group, Inc.

29.00
EUR
+1.00
(+3.57%)
3.06EPS
10.32P/E
4.40BMarket Cap
Nov 03Next Earn

Total Valuation

EUR

As of June 30, 2026, Versant Media Group, Inc. Class A carries a market capitalization of 4.40B, placing it among publicly traded companies globally. Its enterprise value stands at 5.79B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.40B
Enterprise Value5.79B

Important Dates

Versant Media Group, Inc. Class A's next confirmed earnings release is scheduled for November 3, 2026.

Earnings Date11/3/2026

Share Statistics

As of June 30, 2026, Versant Media Group, Inc. Class A has 139.15M shares outstanding.

Shares Outstanding139.15M

Valuation Ratios

As of June 30, 2026, Versant Media Group, Inc. Class A trades at a trailing price-to-earnings ratio of 10.32. The price-to-sales ratio is 1.54, and the price-to-book ratio stands at 0.62.

PE Ratio10.32
PS Ratio1.54
PB Ratio0.62
P/TBV Ratio-26.58
P/FCF Ratio5.31
P/OCF Ratio5.30

Enterprise Valuation

As of June 30, 2026, Versant Media Group, Inc. Class A trades at an EV/EBITDA multiple of 5.00 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.98 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 8.17 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Versant Media Group, Inc. Class A trades at an EV/FCF ratio of 6.36, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 5.79B versus a market cap of 4.40B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.98
EV / EBITDA5.00
EV / EBIT8.17
EV / FCF6.36

Financial Position

As of June 30, 2026, Versant Media Group, Inc. Class A maintains a current ratio of 2.38, meaning it holds 2.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 35.91, indicating elevated leverage, while an interest coverage ratio of 12.72 demonstrates strong ability to service its debt obligations.

Current Ratio2.38
Quick Ratio2.27
Debt / Equity35.91
Debt / EBITDA2.23
Interest Coverage12.72

Financial Efficiency

EUR

These figures cover the twelve months ended June 30, 2026. The company generates approximately 662,641.89 in revenue per employee across its workforce of 4,400.00, a quick read on workforce productivity versus industry peers.

Revenue Per Employee662,641.89
Employee Count4,400.00

Taxes

EUR

Over the twelve months ended June 30, 2026, Versant Media Group, Inc. Class A recorded 196.07M in income tax expense. That works out to an effective tax rate of 31.07, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 631.09M, leaving 435.02M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax196.07M
Effective Tax Rate31.07

Stock Price Statistics

EUR

These figures are as of the close on October 22, 2026.

50-Day Moving Average31.07

Income Statement

EUR

Over the twelve months ended June 30, 2026, Versant Media Group, Inc. Class A generated 2.92B in revenue and converted that into 435.02M in net income, yielding earnings per share of 3.06. EBITDA reached 1.16B, while operating income came in at 708.12M.

Revenue2.92B
Gross Profit1.79B
Operating Income708.12M
Pretax Income631.09M
Net Income435.02M
EBITDA1.16B
EBIT708.12M
Earnings Per Share (EPS)3.06

Balance Sheet

EUR

As of June 30, 2026, Versant Media Group, Inc. Class A holds 1.29B in cash and equivalents against 2.59B in total debt, resulting in a net debt position of 1.29B. Total book value stands at 7.10B, with working capital of 1.49B providing operational flexibility.

Cash & Cash Equivalents1.29B
Total Debt2.59B
Net Debt1.29B
Equity (Book Value)7.10B
Book Value Per Share51.04
Working Capital1.49B

Cash Flow

EUR

Versant Media Group, Inc. Class A produced 846.42M in operating cash flow over the twelve months ended June 30, 2026.

Operating Cash Flow846.42M
Free Cash Flow846.42M
FCF Per Share5.96

Margins

Over the twelve months ended June 30, 2026, Versant Media Group, Inc. Class A posted a gross margin of 61.33, reflecting its pricing power and cost economics. The operating margin of 24.29 and net profit margin of 14.92 provide insight into operational efficiency.

Gross Margin61.33
Operating Margin24.29
Pretax Margin21.65
Profit Margin14.92
EBITDA Margin39.72

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 18.82, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 9.20, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Versant Media Group, Inc. Class A shareholders.

Shareholder Yield9.20
FCF Yield18.82

Scores

As of June 30, 2026, Versant Media Group, Inc. Class A has an Altman Z-Score of 2.60, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.60