Embracer Group AB (publ)

Embracer Group AB (publ)

THQQF
Embracer Group AB (publ)US flagOther OTC
7.52
USD
- -
- -
1.61BMarket Cap

Total Valuation

Embracer Group AB (publ) carries a market capitalization of 1.61B, placing it among publicly traded companies globally. Its enterprise value stands at 6.93B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.61B
Enterprise Value6.93B

Share Statistics

Embracer Group AB (publ) currently has 223.20M shares outstanding.

Shares Outstanding223.20M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Embracer Group AB (publ) trades at a trailing price-to-earnings ratio of 6.80. The price-to-sales ratio is 0.63, and the price-to-book ratio stands at -0.24.

PE Ratio6.80
PS Ratio0.63
PB Ratio-0.24
P/TBV Ratio2.09
P/FCF Ratio1.74
P/OCF Ratio3.70

Enterprise Valuation

On an enterprise value basis, Embracer Group AB (publ) trades at an EV/EBITDA multiple of 8.77 and an EV/FCF ratio of 1.16. The EV/Sales ratio of 0.42 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 8.77 provides insight into valuation relative to core operating earnings.

EV / Sales0.42
EV / EBITDA8.77
EV / EBIT8.77
EV / FCF1.16

Financial Position

Embracer Group AB (publ) maintains a current ratio of 1.66, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 8.43, indicating elevated leverage, while an interest coverage ratio of -52.88 demonstrates limited ability to service its debt obligations.

Current Ratio1.66
Quick Ratio0.90
Debt / Equity8.43
Debt / EBITDA-0.24
Interest Coverage-52.88

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-16.89
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-40.84
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover5.31

Taxes

Over the trailing twelve months, Embracer Group AB (publ) has paid -14.00M in income taxes, reflecting an effective tax rate of 177.71.

Income Tax-14.00M
Effective Tax Rate177.71

Stock Price Statistics

Embracer Group AB (publ)'s stock has declined approximately -33.03651% over the past 52 weeks. The 50-day moving average sits at 6.41, while the 200-day moving average is 7.89.

Beta (5Y)N/A
52-Week Price Change-33.03651%
50-Day Moving Average6.41
200-Day Moving Average7.89
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Embracer Group AB (publ) generated 16.31B in revenue and converted that into -5.82B in net income, yielding earnings per share of -32.42. EBITDA reached -6.87B, while operating income came in at -6.87B.

Revenue16.31B
Gross Profit12.35B
Operating Income-6.87B
Pretax Income-6.84B
Net Income-5.82B
EBITDA-6.87B
EBIT-6.87B
Earnings Per Share (EPS)-32.42

Balance Sheet

Embracer Group AB (publ) holds 4.96B in cash and equivalents against 1.65B in total debt, resulting in a net debt position of -3.80B. Total book value stands at -42.56B, with working capital of 3.61B providing operational flexibility.

Cash & Cash Equivalents4.96B
Total Debt1.65B
Net Debt-3.80B
Equity (Book Value)-42.56B
Book Value Per Share-202.18
Working Capital3.61B

Cash Flow

Embracer Group AB (publ) produced 2.76B in operating cash flow over the past twelve months. After subtracting -3.09B in capital expenditures, free cash flow totaled -334.00M - equivalent to -1.59 per share.

Operating Cash Flow2.76B
Capital Expenditures-3.09B
Free Cash Flow-334.00M
FCF Per Share-1.59

Margins

Embracer Group AB (publ) operates with a gross margin of 75.73, reflecting its pricing power and cost economics. The operating margin of -42.15 and net profit margin of -35.70 provide insight into operational efficiency.

Gross Margin75.73
Operating Margin-42.15
Pretax Margin-41.92
Profit Margin-35.70
EBITDA Margin-42.15

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield16.78
FCF Yield57.35

Stock Splits

Embracer Group AB (publ)'s most recent stock split took place on September 29, 2021 with a 1:2 split ratio.

Last Split Date9/29/2021
Split Ratio1:2

Scores

Embracer Group AB (publ) posts an Altman Z-Score of -4.23, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-4.23