Embracer Group AB (publ)

Embracer Group AB (publ)

THQQF
Embracer Group AB (publ)US flagOther OTC
8.50
USD
+0.28
- -
1.81BMarket Cap

Total Valuation

Embracer Group AB (publ) carries a market capitalization of 1.81B, placing it among publicly traded companies globally. Its enterprise value stands at 11.27B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.81B
Enterprise Value11.27B

Share Statistics

Embracer Group AB (publ) currently has 221.69M shares outstanding.

Shares Outstanding221.69M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Embracer Group AB (publ) trades at a trailing price-to-earnings ratio of 3.82. The price-to-sales ratio is 0.80, and the price-to-book ratio stands at 0.72.

PE Ratio3.82
PS Ratio0.80
PB Ratio0.72
P/TBV Ratio2.97
P/FCF Ratio2.38
P/OCF Ratio5.03

Enterprise Valuation

On an enterprise value basis, Embracer Group AB (publ) trades at an EV/EBITDA multiple of 5.54 and an EV/FCF ratio of 1.94. The EV/Sales ratio of 0.67 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 5.54 provides insight into valuation relative to core operating earnings.

EV / Sales0.67
EV / EBITDA5.54
EV / EBIT5.54
EV / FCF1.94

Financial Position

Embracer Group AB (publ) maintains a current ratio of 1.67, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 10.40, indicating elevated leverage, while an interest coverage ratio of -58.93 demonstrates limited ability to service its debt obligations.

Current Ratio1.67
Quick Ratio0.87
Debt / Equity10.40
Debt / EBITDA-0.31
Interest Coverage-58.93

Financial Efficiency

Return on Equity (ROE)-21.39
Return on Assets (ROA)-15.66
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)9.68
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover5.48

Taxes

Over the trailing twelve months, Embracer Group AB (publ) has paid 141.00M in income taxes, reflecting an effective tax rate of 219.74.

Income Tax141.00M
Effective Tax Rate219.74

Stock Price Statistics

Embracer Group AB (publ)'s stock has declined approximately -11.55047% over the past 52 weeks. The 50-day moving average sits at 7.58, while the 200-day moving average is 6.61.

Beta (5Y)N/A
52-Week Price Change-11.55047%
50-Day Moving Average7.58
200-Day Moving Average6.61
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Embracer Group AB (publ) generated 16.90B in revenue and converted that into -5.37B in net income, yielding earnings per share of -30.11. EBITDA reached -6.66B, while operating income came in at -6.66B.

Revenue16.90B
Gross Profit12.13B
Operating Income-6.66B
Pretax Income-6.23B
Net Income-5.37B
EBITDA-6.66B
EBIT-6.66B
Earnings Per Share (EPS)-30.11

Balance Sheet

Embracer Group AB (publ) holds 5.00B in cash and equivalents against 2.04B in total debt, resulting in a net debt position of -3.47B. Total book value stands at 19.62B, with working capital of 3.84B providing operational flexibility.

Cash & Cash Equivalents5.00B
Total Debt2.04B
Net Debt-3.47B
Equity (Book Value)19.62B
Book Value Per Share88.48
Working Capital3.84B

Cash Flow

Embracer Group AB (publ) produced 2.69B in operating cash flow over the past twelve months. After subtracting -2.99B in capital expenditures, free cash flow totaled -299.00M - equivalent to -1.41 per share.

Operating Cash Flow2.69B
Capital Expenditures-2.99B
Free Cash Flow-299.00M
FCF Per Share-1.41

Margins

Embracer Group AB (publ) operates with a gross margin of 71.78, reflecting its pricing power and cost economics. The operating margin of -39.40 and net profit margin of -31.75 provide insight into operational efficiency.

Gross Margin71.78
Operating Margin-39.40
Pretax Margin-36.88
Profit Margin-31.75
EBITDA Margin-39.40

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield11.77
FCF Yield41.94

Stock Splits

Embracer Group AB (publ)'s most recent stock split took place on September 29, 2021 with a 1:2 split ratio.

Last Split Date9/29/2021
Split Ratio1:2

Scores

Embracer Group AB (publ) posts an Altman Z-Score of -3.65, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-3.65