T & I Global Limited

T & I Global Limited

TIGLOB.BO
T & I Global LimitedIN flagBombay Stock Exchange
173.00
INR
+2.95
- -
876.71MMarket Cap
T & I Global Limited
TIGLOB.BO
(Bombay Stock Exchange)

Recent

price

173.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
97.41
116.58
145.18
132.21
144.2
198.14
267.68
217.47
248.4
182.72
196.72
199.59
292.89
350.71
166.53
- -
252.06
Revenue per Share
2.03
1.91
4.58
0.97
1.82
2.36
4.18
8.04
14.05
22.9
19.92
17.21
16.63
19.61
8.05
- -
13.9
Basic EPS, GAAP
3.49
2.25
-14.95
8.28
-13.21
11.13
-20.12
45.07
-11.18
61.15
12.79
13.12
5.54
-52.55
63.09
- -
- -
Free Cash Flow per Basic Share
0.87
0.7
0.58
0.58
0.39
0.59
0.6
0.6
0.6
0.6
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
18.42
19.75
23.75
24.13
25.35
26.89
30.44
37.94
50.84
73.14
92.34
110.81
126.61
146.28
10
- -
10.12
Book Value per Share
33.82
35.15
39.14
39.53
40.27
41.47
45.25
52.71
65.72
87.89
107.97
127.68
143.9
165.2
174.89
- -
196.87
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
494
591
736
670
731
1,013
1,358
1,102
1,259
926
997
1,011
1,484
1,777
844
1,262
1,262
Sales/Revenue/Turnover
2.21
3.41
4.5
2.47
1.93
3.79
5.7
6.16
8.63
16.77
14.83
8.9
6.03
6.07
-1.4
3.52
3.52
Operating Margin (%)
6
6
7
7
9
6
11
12
10
11
10
10
10
11
12
13
13
Depreciation Expense
10
10
23
5
9
12
21
41
71
116
101
87
84
99
41
70
70
Net Income, GAAP
36.55
44.61
32.12
62.98
39.65
61.66
51.72
38.91
30.27
23.18
27.22
26.06
34.87
28.11
12.59
29.47
29.47
Effective Tax Rate (%)
2.09
1.64
3.15
0.73
1.26
1.19
1.56
3.7
5.66
12.53
10.13
8.62
5.68
5.59
4.83
5.52
5.52
Profit Margin (%)
13
-2
8
-2
-5
-8
10
54
125
155
237
286
240
584
222
193
193
Working Capital
1
- -
2
3
2
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
171
178
198
200
204
212
229
267
333
445
547
647
729
837
887
986
986
Total Equity
3.87
5.87
10.14
2.53
3.21
4.78
9.45
9.62
16.88
25.12
22
11.43
8.65
9.99
-1.2
3.35
3.35
Return on Invested Capital (%)
10.67
8.63
16.12
3.62
5.89
6.13
7.92
13.42
22.24
30.54
25.04
17.77
14.04
14.51
10.31
137.41
137.41
Return on Capital (%)
11.37
9.99
21.04
4.05
7.35
9.07
14.53
23.5
31.65
36.95
24.08
16.94
14.01
14.37
10.31
137.41
137.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
887
930
738

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
378
- -
655
Cash, Cash Equivalents & STI
133
- -
199
Accounts Receivable, Net
113
- -
375
Inventories
85
- -
81
Total Current Liabilities
134
- -
462
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.88%
12.57%
11.22%
Free Cash Flow
-282.18%
-273.58%
-44.76%
Net Income, GAAP
30.53%
2.53%
70.65%
Sales/Revenue/Turnover
7.56%
13%
49.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
647
445
392
292
1,777
2025
158
221
198
268
844
2026
345
250
250
417
1,262

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.73
8.28
6.11
- -
19.61
2025
1.13
5.12
1.04
0.77
8.05
2026
5.09
3.49
5.06
0.11
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
T & I Global Limited manufactures and exports tea processing machinery and provides turnkey solutions for tea factories worldwide. Founded in 1949 and headquartered in Kolkata, India, with manufacturing facilities in Kolkata and India's largest tea machinery factory in Coimbatore, the company specializes in customized, energy-efficient equipment for CTC, Orthodox, Green, and Specialty tea production; core products include withering systems, rotorvane, dual stage dryers, fluid bed dryers, air heaters such as Shola V-Pass, automatic milling and chasing machines like Axis and Smart Axis, CTC segments including Orbit and Kaizen, rolling tables like Rollomax, roasters and coolers, combination dryers like Conquest, ECP dryers like Questea, optical color sorters, sorting machines, storage solutions, blending machines, bag flattener conveyors, mini tea processing machines, and automation products comprising smart feed and discharge, coal saver, dryer and CFM automation; it also offers coconut processing machinery, soya chunks drying and processing lines, and services encompassing installation, commissioning, training, boilers, steam fittings, electricals, and factory design. The company operates through Tea Machinery and Tea segments, cultivating, manufacturing, and selling tea primarily in India and internationally to tea producers and processors. Recent developments feature expanded automation offerings like online monitoring systems for soya chunk production lines and sustained project executions including automated orthodox processing machinery installations in Africa as recently as 2021, alongside ongoing global exports and a focus on energy-efficient innovations.