Timken India Limited

Timken India Limited

TIMKEN.BO
Timken India LimitedIN flagBombay Stock Exchange
3,260.15
INR
-89.55
- -
245.31BMarket Cap
Timken India Limited
TIMKEN.BO
(Bombay Stock Exchange)

Recent

price

3,260.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
69.56
- -
106.76
105.38
134.77
154.36
153.08
183.38
220.64
212.69
186.57
290.06
370.63
384.97
425.08
462.41
425.03
Revenue per Share
8.01
- -
6.94
6.6
11.87
13.5
14.3
13.53
19.92
32.72
19.04
43.49
51.95
52.13
61.45
55.16
61.52
Basic EPS, GAAP
5.42
- -
-2.67
1.9
2.37
5.14
4.87
-4.91
17.61
30.24
14.68
-6.31
37.11
10.4
2.81
19.73
- -
Free Cash Flow per Basic Share
- -
- -
- -
8.53
3
- -
1
1
1.01
1
49.99
1.5
1.5
1.5
2.5
36
- -
Dividend per Share
55.64
- -
47.72
43.81
54.22
67.73
80.65
93.07
104.52
135.05
104.05
145.72
196.27
246.8
303.66
10
- -
Book Value per Share
59.71
- -
53.38
56.2
64.32
77.9
90.87
103.28
131.92
163.08
132.76
175.26
226.75
278.15
335.88
358.66
- -
Tangible Book Value per Share
64
64
64
68
68
68
68
68
75
75
75
75
75
75
75
75
75
Basic Weighted Avg Shares
4,433
- -
6,803
7,142
9,163
10,494
10,408
12,468
16,463
15,998
14,034
21,818
27,879
28,957
31,972
34,780
31,965
Sales/Revenue/Turnover
16.66
- -
9.09
8.07
13.01
13.4
12.72
10.92
13.32
18.55
13.52
19.91
17.48
17.04
16.45
15.13
16.17
Operating Margin (%)
112
- -
139
158
168
225
289
431
793
769
749
843
872
852
851
1,060
838
Depreciation Expense
511
- -
442
448
807
918
972
920
1,486
2,461
1,432
3,271
3,907
3,921
4,622
4,149
4,627
Net Income, GAAP
28.44
- -
30.6
31.88
34.03
35.18
29.66
34.17
33.59
19.67
26.6
25.35
25.36
25.19
19.29
24.93
17.86
Effective Tax Rate (%)
11.52
- -
6.5
6.27
8.81
8.75
9.34
7.38
9.03
15.38
10.2
14.99
14.02
13.54
14.46
11.93
14.47
Profit Margin (%)
1,059
- -
2,295
2,484
2,795
3,330
3,118
4,067
5,658
7,555
5,077
8,242
11,844
13,756
14,409
13,696
- -
Working Capital
- -
- -
13
- -
- -
- -
- -
- -
- -
23
17
10
6
165
137
117
- -
LT Debt
3,806
- -
3,415
3,823
4,382
5,300
6,179
7,023
13,407
15,767
13,435
16,569
20,372
24,173
28,449
29,146
- -
Total Equity
14.91
- -
24.43
10.54
18.56
18.29
15.8
13.22
13.79
15.84
9.19
20.71
19.08
16.17
15.83
13.56
- -
Return on Invested Capital (%)
14.93
- -
29.56
14.98
24.16
22.11
19.15
15.4
20.64
26.95
15.53
33.81
29.82
23.31
22.27
34.95
461.19
Return on Capital (%)
14.93
- -
29.1
14.89
24.25
22.15
19.27
15.58
21.04
27.41
15.92
34.82
30.38
23.53
22.33
35.17
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
29
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
137
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
75
- -
Market Capitalization
234,765
206,905
262,771

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
19,526
- -
Cash, Cash Equivalents & STI
- -
5,114
- -
Accounts Receivable, Net
- -
6,998
- -
Inventories
- -
6,447
- -
Total Current Liabilities
- -
5,117
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
29
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.9%
17.02%
2.45%
Free Cash Flow
-105.08%
-74.6%
603.13%
Net Income, GAAP
24.17%
31.18%
-10.24%
Sales/Revenue/Turnover
14.22%
21.26%
8.78%
Total Cash Common Dividend
- -
- -
1,340.2%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,176
6,820
6,122
8,839
28,957
2025
7,837
7,529
6,834
9,515
31,972
2026
8,088
7,797
10,898
- -
34,780

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.98
12.37
8.98
- -
52.13
2025
12.8
11.96
10.4
25.3
61.45
2026
13.86
7.25
21.05
- -
55.16

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
36
Business
Timken India Limited Timken India Limited manufactures, distributes and sells anti-friction bearings, primarily tapered roller bearings, other roller bearings, components, accessories and mechanical power transmission products for diverse industrial applications including agriculture, automotive, construction, mining, steel and power generation sectors; the company also provides bearing repair, refurbishment, maintenance contracts, industrial services and on-site MILLTEC solutions. Incorporated in 1987 as Tata Timken Limited, a joint venture between Tata Iron and Steel Company and The Timken Company, with headquarters in Bangalore, Karnataka, it changed its name to Timken India Limited in 1999 following Timken's acquisition of Tata's stake and operates manufacturing plants in Jamshedpur, Jharkhand, and Bharuch, Gujarat, alongside sales offices across major Indian cities, six warehouses, distribution centers and a technology center in Bangalore. In recent developments, Timken India Limited merged with ABC Bearings Limited in 2018, absorbing its facilities in Bharuch and Dehradun; expanded its Bharuch plant in 2025 to produce spherical roller bearings amid rising demand; entered an agreement to acquire a 26.1% stake in Sunstreamgreen Energy C&I Three; and executed a share purchase agreement on November 21, 2025, to acquire Timken GGB Technology Private Limited from Timken Europe B.V. and The Timken Company by January 2026 for approximately INR 1,288 million, enhancing its self-lubricating bearings and sealing products portfolio while achieving group entity rationalization and operational efficiencies.