Turkiye Sise ve Cam Fabrikalari AS Financial Ratios — TKKYY

Profitability (TRY)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	20.25	8.06	10.16	8.62	13.85	12.98	18.63	28.84	20.43	17.84	49.42	38.96	20.03	3.7	4.79
Return on Assets (%)	8.41	3.6	4.27	3.47	5.16	4.27	6.06	9.32	5.72	5.15	13.25	11.93	6.99	1.39	1.92
Return on Capital (%)	11.9	5.62	6.96	5.88	7.74	5.02	6.62	8.65	- -	8.9	21.69	21.03	12.69	- -	8.06
Return on Invested Capital (%)	10.99	4.96	3.77	4.71	4.89	4.34	7.5	11.08	- -	6.74	7.73	12.2	4.21	- -	-0.01
Gross Margin (%)	32.91	26.39	25.09	27.23	29.39	31.25	32.07	33.19	32.56	31.21	34.88	31.98	27.51	22.64	27.61
EBITDA Margin (%)	14.94	8.01	6.03	8.63	9.31	8.95	13.4	15.84	14.04	13.6	17.6	12.74	7.34	-2.18	-0.03
Operating Margin (%)	14.94	8.01	6.03	8.63	9.31	8.95	13.4	15.84	14.04	13.6	17.6	12.74	7.34	-2.18	-0.03
Incremental Operating Margin (%)	23.04	-93.19	-10.54	25.44	17.97	6.65	27.27	22.37	2.84	11.24	25.55	11.61	-11.55	- -	- -
Pretax Margin (%)	17.41	7.09	8.06	7.19	12.13	13.7	17.16	22.26	14.38	15.25	34.26	15.06	15.52	1.74	5.39
Profit Margin (%)	12.68	5.74	7.25	6.01	9.75	8.67	10.83	14.72	10.55	10.02	28.2	13.32	11.3	2.71	4.4
Net Income to Common Margin (%)	12.68	5.74	7.25	6.01	9.75	8.67	10.83	14.72	10.55	10.02	28.2	13.32	11.3	2.71	4.4
Effective Tax Rate (%)	14.57	11.91	5.41	15.1	10.53	11.44	10.55	2.76	- -	13.23	16.87	6.5	19.37	- -	21.07
Dvd Payout Ratio (%)	8.59	15.88	18.33	21.45	12.47	25.49	16.64	10.28	17.73	14.77	5.77	18.43	24.77	72.84	28.59
Sustainable Growth Rate (%)	18.51	6.78	8.3	6.77	12.12	9.67	15.53	25.88	16.81	15.2	46.57	31.78	15.07	1.01	3.42

Credit (TRY)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	2,196	2,128	3,584	3,843	4,614	5,780	5,897	7,436	15,846	17,142	27,670	77,299	123,120	171,155	161,923
ST Debt	720	1,196	850	954	1,241	1,987	1,955	3,103	5,251	4,651	10,439	30,628	56,679	43,886	63,169
LT Debt	1,475	931	2,734	2,889	3,373	3,793	3,941	4,334	10,595	12,492	17,231	46,671	66,441	127,269	98,754
Total Debt/EBITDA	2.95	5	9.98	6.48	6.68	7.53	3.89	3.02	6.25	5.9	4.9	3.56	7.65	-32.38	-2,086.05
Net Debt/EBITDA	0.8	2.25	4.53	1.79	2.12	3.35	1.62	1.73	2.87	2.61	2.49	1.53	4.05	-18.4	-1,548.8
Total Debt/EBIT	2.95	5	9.98	6.48	6.68	7.53	3.89	3.02	6.25	5.9	4.9	3.56	7.65	-32.38	-2,086.05
Net Debt/EBIT	0.8	2.25	4.53	1.79	2.12	3.35	1.62	1.73	2.87	2.61	2.49	1.53	4.05	-18.4	-1,548.8
EBITDA to Interest Expense	7.53	3.41	2.15	2.94	2.7	3.05	4.41	6.57	2.13	1.94	3.51	3.14	1.23	-0.18	- -
EBITDA-CapEx/Interest Expense	-0.87	-4.81	-7.83	-2.68	-1.62	-1.56	1.8	6.57	2.13	0.69	1.68	1.28	-1.09	-1.52	-1.28
EBIT to Interest Expense	7.53	3.41	2.15	2.94	2.7	3.05	4.41	6.57	2.13	1.94	3.51	3.14	1.23	-0.18	- -
Interest Expense	99	125	167	202	256	251	344	375	1,188	1,493	1,605	6,915	13,051	29,458	27,964
Common Equity/Total Assets	43.8	45.38	39.58	40.83	34.45	31.62	33.32	31.54	25.48	31.88	24.37	32.61	36.43	38.66	41.47
Long-Term Debt/Equity (%)	28.61	16.61	41.33	39.91	35.5	33.48	30.17	25.93	55.37	55.54	32.55	26.91	27.6	46.72	36.68
Long-Term Debt/Capital (%)	21.81	13.2	29.55	27.69	28	25.95	24.29	21.43	35.04	39.61	27.23	23.08	21.29	31.67	24.76
Long-Term Debt/Total Assets (%)	17.87	10.68	23.81	23.4	21.54	19.8	18.5	15.58	27.34	28.24	18.68	16.15	15.8	24.37	19.48
Total Debt/Equity (%)	42.58	37.96	54.18	53.09	48.56	51.02	45.14	44.49	82.82	76.22	52.28	44.57	51.15	62.83	60.14
Total Debt/Capital (%)	32.46	30.16	38.75	36.84	38.3	39.54	36.35	36.77	52.41	54.35	43.73	38.23	39.45	42.59	40.6
Total Debt/Total Assets (%)	26.6	24.4	31.21	31.12	29.46	30.18	27.67	26.74	40.89	38.76	29.99	26.75	29.27	32.77	31.94
Net Debt to Equity	11.56	17.08	24.57	14.7	15.44	22.71	18.81	25.56	37.98	33.75	26.53	19.2	27.07	35.71	44.65
Net Debt/Capital (%)	11.54	16.24	22.27	13.9	16.48	22.54	19.22	25.04	33.24	34.22	27.83	20.74	25.3	29.32	33.33
EBITDA	744	426	359	594	690	767	1,517	2,463	2,535	2,903	5,642	21,736	16,101	-5,285	-78
EBITDA-CapEx	-86	-601	-1,306	-542	-415	-391	620	2,463	2,535	1,030	2,699	8,837	-14,205	-44,683	-35,901
Operating Income (Loss)	744	426	359	594	690	767	1,517	2,463	2,535	2,903	5,642	21,736	16,101	-5,285	-78

Liquidity (TRY)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.17	0.61	1.06	1.46	1.36	0.91	0.94	0.56	1.07	1.4	0.84	0.82	0.58	0.71	0.37
Current Ratio	2.79	1.81	2.55	2.97	2.84	2.15	2.22	1.72	2.1	2.58	1.88	2.12	1.69	1.69	1.26
Quick Ratio	1.17	0.61	1.06	1.46	1.36	0.91	0.94	0.56	1.07	1.4	0.84	0.82	0.58	0.71	0.37
CFO/Avg Current Liab	0.57	0.44	0.29	0.41	0.34	0.29	0.53	0.33	0.32	0.32	0.48	0.54	0.7	0.38	0.37
Common Equity/Total Assets	43.8	45.38	39.58	40.83	34.45	31.62	33.32	31.54	25.48	31.88	24.37	32.61	36.43	38.66	41.47
Long-Term Debt/Equity (%)	28.61	16.61	41.33	39.91	35.5	33.48	30.17	25.93	55.37	55.54	32.55	26.91	27.6	46.72	36.68
Long-Term Debt/Capital (%)	21.81	13.2	29.55	27.69	28	25.95	24.29	21.43	35.04	39.61	27.23	23.08	21.29	31.67	24.76
Long-Term Debt/Total Assets (%)	17.87	10.68	23.81	23.4	21.54	19.8	18.5	15.58	27.34	28.24	18.68	16.15	15.8	24.37	19.48
Total Debt/Equity (%)	42.58	37.96	54.18	53.09	48.56	51.02	45.14	44.49	82.82	76.22	52.28	44.57	51.15	62.83	60.14
Total Debt/Capital (%)	32.46	30.16	38.75	36.84	38.3	39.54	36.35	36.77	52.41	54.35	43.73	38.23	39.45	42.59	40.6
Total Debt/Total Assets (%)	26.6	24.4	31.21	31.12	29.46	30.18	27.67	26.74	40.89	38.76	29.99	26.75	29.27	32.77	31.94
CFO/Total Liabilities	21.98	23.33	11.23	15.03	11.58	10.8	23.49	14.51	11.73	12.25	16.75	18.09	30.3	15.43	16.72
CFO/CapEx	0.82	0.71	0.33	0.68	0.65	0.73	2.16	- -	- -	1.42	2.24	1.62	1.8	0.98	1.11
Altman's Z-Score	1.66	1.39	1.29	1.47	1.27	1.14	1.35	1.39	1.25	1.43	1.08	2.16	1.36	1.75	1.12

Working Capital (TRY)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	5.88	5.53	5.72	6.11	5.93	5.07	5.32	5.75	5.45	5.46	4.74	8.15	6.07	6.58	6.06
Days Sales Outstanding	62.04	66.02	63.84	59.75	61.54	72.01	68.55	63.53	67	66.85	77.07	44.78	60.17	55.46	60.26
Inventory Turnover	3.83	3.75	3.81	3.75	3.39	3.25	3.75	4.04	3.56	3.66	3.4	5.46	3.88	3.64	3.06
Days Inventory Outstanding	95.26	97.21	95.68	97.23	107.74	112.42	97.35	90.42	102.46	99.61	107.36	66.84	93.99	100.14	119.37
Accounts Payable Turnover	10.46	8.6	7.68	7.76	7.76	7.17	7.42	8.01	6.94	6.62	6.63	12.01	7.99	6.97	4.95
Accounts Payable Turnover Days	34.89	42.46	47.55	47.03	47.05	50.92	49.19	45.55	52.63	55.11	55.07	30.39	45.69	52.35	73.81
Cash Conversion Cycle	122.41	120.77	111.98	109.96	122.23	133.51	116.71	108.39	116.83	111.36	129.37	81.24	108.47	103.25	105.83
Inventory to Cash Days	-33.22	-31.19	-31.84	-37.48	-46.2	-40.4	-28.8	-26.89	-35.46	-32.76	-30.29	-22.06	-33.82	-44.68	-59.11
Inventories	991	1,095	1,244	1,422	1,669	1,960	2,141	3,006	3,831	4,181	8,101	34,411	47,515	55,597	50,718
Raw Materials	312	324	380	379	451	542	684	996	1,196	1,537	3,233	12,396	16,605	21,091	19,248
Work In Process	31	35	39	27	46	47	59	80	117	118	285	1,036	1,377	2,678	2,496
Finished Goods	663	753	842	1,035	1,189	1,399	1,449	1,991	2,602	2,678	4,925	22,186	28,984	34,537	31,185
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,136	990	1,376

Enterprise Value (TRY)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	114,185	- -	248,513	- -
- Cash & Cash Equivalents	1,600	1,160	1,953	2,775	3,144	3,205	3,439	3,164	8,369	9,355	12,811	41,597	54,517	70,235	38,145
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	954	970	1,121	1,547	2,036	2,783	3,226	4,017	4,511	297	13,128	30,653	35,765	28,853	26,688
+ Total Debt	2,196	2,128	3,584	3,843	4,614	5,780	5,897	7,436	15,846	17,142	27,670	77,299	123,120	171,155	161,923
Enterprise Value	1,550	1,938	2,751	2,614	3,503	5,301	5,589	8,067	11,561	5,924	24,722	174,233	103,465	374,064	147,479
Total Capital	6,765	7,055	9,250	10,433	12,046	14,619	16,223	20,223	30,232	31,539	63,281	202,190	312,119	401,910	398,821
Total Debt/Capital (%)	32.46	30.16	38.75	36.84	38.3	39.54	36.35	36.77	52.41	54.35	43.73	38.23	39.45	42.59	40.6
Total Debt / EV	1.42	1.1	1.3	1.47	1.32	1.09	1.06	0.92	1.37	2.89	1.12	0.44	1.19	0.46	1.1
EV/Sales	0.31	0.36	0.46	0.38	0.47	0.62	0.49	0.52	0.64	0.28	0.77	1.02	0.47	1.54	0.66
EV/EBITDA	2.08	4.55	7.66	4.4	5.07	6.91	3.68	3.28	4.56	2.04	4.38	8.02	6.43	- -	- -
EV/EBIT	2.08	4.55	7.66	4.4	5.07	6.91	3.68	3.28	4.56	2.04	4.38	8.02	6.43	- -	- -
EV/Cash Flow to Firm	2.03	2.32	3.9	2.78	3.72	4.97	2.49	4.09	3.27	1.5	3.12	6.37	1.59	4.33	2.39
EV/Free Cash Flow to Firm	0.97	1.04	1.16	1.26	1.71	2.38	1.78	4.09	3.27	1.02	2.28	4.33	1.09	2.97	1.51
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	114,185	208,647	248,513	96,235
Diluted Enterprise Value	1,550	1,938	2,752	2,615	3,506	5,358	5,684	8,289	11,988	8,084	27,987	180,541	313,014	378,287	246,701
EV per Share	6.21	8.61	12.23	10.4	15.57	23.56	- -	- -	- -	- -	- -	595.4	- -	1,305.38	- -
TTM Sales	4,979	5,320	5,954	6,876	7,415	8,569	11,318	15,550	18,059	21,341	32,058	170,655	219,447	242,921	224,527
TTM EBITDA	744	426	359	594	690	767	1,517	2,463	2,535	2,903	5,642	21,736	16,101	-5,285	-78
TTM Operating Income	744	426	359	594	690	767	1,517	2,463	2,535	2,903	5,642	21,736	16,101	-5,285	-78
TTM Cash Flow to Firm	765	837	705	940	943	1,068	2,244	1,975	3,537	3,959	7,921	27,366	65,039	86,408	61,806
TTM Free Cash Flow to Firm	1,596	1,864	2,370	2,075	2,049	2,226	3,141	1,975	3,537	5,832	10,865	40,266	95,345	125,806	97,629

Multiples (TRY)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.38	2.46	3.19	1.27
EV/EBIT	2.08	4.55	7.66	4.4	5.07	6.91	3.68	3.28	4.56	2.04	4.38	8.02	6.43	- -	- -
Enterprise Value	1,550	1,938	2,751	2,614	3,503	5,301	5,589	8,067	11,561	5,924	24,722	174,233	103,465	374,064	147,479
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	301.77	360.43	567.03	323.56
EV/Sales	0.31	0.36	0.46	0.38	0.47	0.62	0.49	0.52	0.64	0.28	0.77	1.02	0.47	1.54	0.66
EV/EBITDA	2.08	4.55	7.66	4.4	5.07	6.91	3.68	3.28	4.56	2.04	4.38	8.02	6.43	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.02	- -	37.8	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.94	- -	34.92	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.14	- -	37.8	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.88	- -	24.72	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.21	- -	1.23	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.95	- -	1.14	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.24	- -	1.23	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.94	- -	0.8	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67	- -	0.95	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.53	- -	0.88	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.69	- -	0.95	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.52	- -	0.62	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67	- -	1.02	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.52	- -	0.95	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.69	- -	1.02	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.52	- -	0.67	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.46	- -	6.45	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.28	- -	5.95	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.59	- -	6.45	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.23	- -	4.21	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.65	1.98	2.95	2.22
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.46	2.49	3.19	3.58
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.61	1.24	2.08	1.2
EV/Sales Average	0.31	0.36	0.46	0.38	0.47	0.63	0.5	0.53	0.66	0.38	0.87	0.91	0.48	1.48	0.67
EV/Sales High	0.31	0.36	0.46	0.38	0.47	0.63	0.5	0.53	0.66	0.38	0.87	1.07	0.48	1.56	0.67
EV/Sales Low	0.31	0.36	0.46	0.38	0.47	0.63	0.5	0.53	0.66	0.38	0.87	0.91	0.48	1.2	0.67
EV/EBITDA Average	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	7.17	6.48	-67.99	-1,938.44
EV/EBITDA High	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	8.43	6.48	-71.57	-1,938.44
EV/EBITDA Low	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	7.12	6.48	-55.3	-1,938.44
EV/EBIT Average	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	7.17	6.48	-67.99	-1,938.44
EV/EBIT High	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	8.43	6.48	-71.57	-1,938.44
EV/EBIT Low	2.08	4.55	7.67	4.41	5.08	6.98	3.75	3.37	4.73	2.78	4.96	7.12	6.48	-55.3	-1,938.44
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	390.2	712.37	867.24	344.41
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	399.47	720.2	867.24	967.96
Enterprise Value Average	1,550	1,938	2,752	2,615	3,506	5,358	5,684	8,289	11,988	8,084	27,987	155,895	104,367	359,354	150,465
Enterprise Value High	1,550	1,938	2,752	2,615	3,506	5,358	5,684	8,289	11,988	8,084	27,987	183,254	104,367	378,287	150,465
Enterprise Value Low	1,550	1,938	2,752	2,615	3,506	5,358	5,684	8,289	11,988	8,084	27,987	154,662	104,367	292,259	150,465

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	2,162	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	3,063	3,063	3,063	3,063	3,063	3,063
Diluted Weighted Avg Shares	249	225	225	251	225	225	225	225	225	245	305	293	293	287	279
Basic Weighted Avg Shares	249	225	225	251	225	225	- -	- -	- -	- -	- -	293	- -	287	- -
Revenue per Share	19.96	23.64	26.46	27.34	32.96	38.09	- -	- -	- -	- -	- -	583.17	- -	847.73	- -
EBITDA per Share	2.98	1.89	1.6	2.36	3.07	3.41	- -	- -	- -	- -	- -	74.28	- -	-18.44	- -
Operating Income per Share	2.98	1.89	1.6	2.36	3.07	3.41	- -	- -	- -	- -	- -	74.28	- -	-18.44	- -
Basic EPS, GAAP	2.53	1.36	1.92	1.64	3.21	3.3	- -	- -	- -	- -	- -	77.7	- -	22.94	- -
Basic EPS from Cont Ops	2.97	1.48	2.02	1.67	3.58	4.62	- -	- -	- -	- -	- -	82.13	- -	23.95	- -
Diluted EPS, GAAP	2.53	1.36	1.92	1.64	3.21	3.3	5.45	10.17	8.46	8.71	29.63	77.7	84.63	22.94	35.35
Diluted EPS from Cont Ops	2.97	1.48	2.02	1.67	3.58	4.62	7.72	14.96	12	11.51	29.93	82.13	93.79	23.95	34.16
Dividend per Share	0.29	0.25	0.39	0.36	0.49	1.51	- -	- -	- -	- -	- -	15.95	- -	18.18	- -
Cash Flow per Share	2.73	3.23	2.43	3.05	3.17	3.76	- -	- -	- -	- -	- -	71.42	- -	134.54	- -
Free Cash Flow per Basic Share	-0.6	-1.33	-4.97	-1.46	-1.74	-1.39	- -	- -	- -	- -	- -	27.34	- -	-2.95	- -
Cash & Equivalents per Share	6.41	5.16	8.68	11.04	13.99	14.5	- -	- -	- -	- -	- -	163.7	- -	259.84	- -
Book Value per Share	14.5	17.59	20.2	20.05	23.98	26.91	- -	- -	- -	- -	- -	322.03	- -	704.58	- -
Tangible Book Value per Share	20.51	24.63	28.94	28.39	41.68	49.72	- -	- -	- -	- -	- -	581.06	- -	911.64	- -

Turkiye Sise ve Cam Fabrikalari AS

Profitability (TRY)

Credit (TRY)

Liquidity (TRY)

Working Capital (TRY)

Enterprise Value (TRY)

Multiples (TRY)

Per Share Data Items (TRY)